Payment Analysis

355.00CAD/monthin Greater Toronto Area, ON
    Before Taxes:
  • 355.00 CAD/month
  • 163.85 CAD/bi-weekly
  • 81.92 CAD/week
  • 4,260.00 CAD/year
Incl. Ontario Taxes (13%):
  • 401.15 CAD/month
  • 185.15 CAD/bi-weekly
  • 92.57 CAD/week
  • 4,813.80 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 6,352 ~ 6,752 CAD

compared to leasing a BRAND NEW:

  • Honda Civic Sedan EX
  • for 24 months
  • in Ontario
  • $0 down payment
  • 20,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 491
This Contract (CAD/month) 355
Monthly Difference 136 CAD/month
Remaining Term x 32 months
Total Monthly Difference = 4,352 CAD
+ Cash Incentive** (CAD) + 1,200
+ Winter Tires Cost (CAD) + 800 ~ 1,200
Total Savings (CAD) = 6,352 ~ 6,752
** "Cash Incentive" is not just a saving, it is physical money.

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 11,559 CAD
  • Total Vehicle Debt: 23,399 CAD
  • Paid so Far: 10,640 CAD (45% Paid)
  • Remaining Lease Payments: 11,360 CAD
  • Residual Value: 1,399 CAD
  • Cash Incentive: 1,200 CAD
Vehicle Debt & Value
Paid so far: 10,640 CAD Total Vehicle Value: 23,399 CAD
45% Paid
55%
Vehicle Debt Breakdown
Downpayment: 700 CAD Remaining Term: 11,360 CAD
Term Paid so Far: 9,940 CAD Residual Value: 1,399 CAD
2%
43%
48%
7%
Cost to Own
Already Paid: 10,640 CAD (45%)
Cash Incentive: 1,200 CAD Buyout Price Today: 11,559 CAD
45% Paid
5%
50%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 11,559 CAD

  • 4.9%Interest Rate x 48 months
  • 266 CAD/month + tax
  • Total Payable: 12,752 CAD
  • Total Interest: 1,193 CAD
  • 8.9%Interest Rate x 48 months
  • 287 CAD/month + tax
  • Total Payable: 13,781 CAD
  • Total Interest: 2,222 CAD
  • 14.9%Interest Rate x 48 months
  • 321 CAD/month + tax
  • Total Payable: 15,413 CAD
  • Total Interest: 3,854 CAD

At the end of the Lease Contract

Residual Value: 1,399 CAD (in 32 months)

  • 4.9%Interest Rate x 48 months
  • 32 CAD/month + tax
  • Total Payable: 1,543 CAD
  • Total Interest: 144 CAD
  • 8.9%Interest Rate x 48 months
  • 35 CAD/month + tax
  • Total Payable: 1,668 CAD
  • Total Interest: 269 CAD
  • 14.9%Interest Rate x 48 months
  • 39 CAD/month + tax
  • Total Payable: 1,865 CAD
  • Total Interest: 466 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
72.57
  • + tax
  • + fuel
  • + insurance
(inlcuding the 1,200CAD incentive)
Time Analysis
Cost per day: (CAD)
10.44
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 1,200CAD incentive)
Remaining Km
Can be driven up to:
100.96
  • km/week
  • without any
  • additional costs
Excess km cost: 0.08CAD

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Toronto

+ 2,000 cash
CAD/month x 23 months
2024 Audi S5 Sportback Progressiv (ID: #58437)
1,024
Toronto
2024 Audi

S5 Sportback Progressiv Automatique AWD 360 camera, 20" wheels, Prepaid maintenance, lease excess wear waiverca

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 1,024 CAD/month + tax
  • Cash Incentive: 2,000 CAD
  • Payment After Incentive: 937 CAD/month + tax
  • Months to End: 23 months (Nov, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 16,000 km total
  • Available Now: 25,043 km/year (2,087 per month)
See all Details
CAD/month x 20 months
2022 Polestar Polestar 2 (ID: #55550)
1,120
Toronto, IN
2022 Polestar

Polestar 2 Automatique AWD

  • Winter Tires Included
Payment Details
  • Current Payment: 1,120 CAD/month + tax
  • Original Downpayment: 1,000 CAD
  • Months to End: 20 months (Aug, 2027)
Vehicle Status
  • Contract Allowance: 50,000 km/year
  • Current Odometer: 49,000 km total
  • Available Now: 118,100 km/year (9,842 per month)
See all Details
CAD/month x 0 months
2021 Infiniti Q50 Essential Tech AWD (ID: #45209)
680
Toronto, ON
2021 Infiniti

Q50 Essential Tech AWD Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 680 CAD/month + tax
  • Months to End: 1 months (Dec, 2025)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 46,000 km total
  • Available Now: 216,000 km/year (18,000 per month)
  • Please note that this contract ends in less than a year.
See all Details
+ 4,000 cash
CAD/month x 29 months
2024 Hyundai N-Line DCT Ultimate (ID: #61300)
377
Toronto On
2024 Hyundai

N-Line DCT Ultimate Automatique 2WD

Payment Details
  • Current Payment: 377 CAD/month + tax
  • Required Payment: 4,000 CAD
  • Payment Including Incentive: 515 CAD/month + tax
  • Original Downpayment: 3,500 CAD
  • Months to End: 29 months (Jun, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 22,400 km total
  • Available Now: 23,834 km/year (1,986 per month)
  • Excess Km Cost: 0.08 CAD/km
See all Details
+ 3,000 cash
CAD/month x 17 months
2022 Toyota Camry SE (ID: #59566)
482
Toronto
2022 Toyota

Camry SE Automatique 2WD

  • Warranty Complete Term
Payment Details
  • Current Payment: 482 CAD/month + tax
  • Required Payment: 3,000 CAD
  • Payment Including Incentive: 658 CAD/month + tax
  • Residual Value: 12,254 CAD
  • Months to End: 17 months (May, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 43,000 km total
  • Available Now: 40,235 km/year (3,353 per month)
  • Excess Km Cost: 0.10 CAD/km
See all Details
CAD/month x 41 months
2023 Genesis G80 2.5T Advanced AWD (ID: #58346)
690
Mississauga
2023 Genesis

G80 2.5T Advanced AWD Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 690 CAD/month + tax
  • Original Downpayment: 5,000 CAD
  • Months to End: 41 months (May, 2029)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 26,000 km total
  • Available Now: 21,171 km/year (1,764 per month)
See all Details