Audi Lease Takeover in Burnaby, BC : 2020 Audi s5 sportback 3.0 TFSI Quattro 8-Speed Tiptronic Progessiv Automatique AWD ID:#28888 • LeaseCosts Canada

Payment Analysis

814.12CAD/monthin Burnaby, BC

Before Taxes:

814.12 CAD/month
375.75 CAD/bi-weekly
187.87 CAD/week
9,769.44 CAD/year

Incl. B.C. Taxes (12%):

911.81 CAD/month
420.84 CAD/bi-weekly
210.42 CAD/week
10,941.77 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 1,615 ~ 2,515 CAD

compared to leasing a BRAND NEW:

Audi S5 Sportback S5 Sportback TFSI Progressiv
for 39 months
in BC
$0 down payment
20,000 km/year

Savings Breakdown:
Leasing New (CAD/month)	977
This Contract (CAD/month)	814
Monthly Difference	163 CAD/month
Remaining Term	x 5 months
Total Monthly Difference	= 815 CAD
+ Wear & Tear Coverage (CAD)	+ 800 ~ 1,700
Total Savings (CAD)	= 1,615 ~ 2,515

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 36,987 CAD

Total Vehicle Debt: 80,994 CAD
Paid so Far: 44,007 CAD (54% Paid)
Remaining Lease Payments: 4,071 CAD
Residual Value: 32,916 CAD
Required Payment: 0 CAD

Vehicle Debt & Value

Paid so far: 44,007 CAD Total Vehicle Value: 80,994 CAD

54% Paid

46%

Vehicle Debt Breakdown

Downpayment: 9,000 CAD Remaining Term: 4,071 CAD

Term Paid so Far: 35,007 CAD Residual Value: 32,916 CAD

11%

43%

41%

Cost to Own

Already Paid: 44,007 CAD (54%)

Required Payment: 0 CAD (0%)Buyout Price Today: 36,987 CAD

54% Paid

46%

Additional Financing Details

Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 36,987 CAD

4.9%Interest Rate x 48 months
850 CAD/month + tax
Total Payable: 40,805 CAD
Total Interest: 3,818 CAD

8.9%Interest Rate x 48 months
919 CAD/month + tax
Total Payable: 44,096 CAD
Total Interest: 7,109 CAD

14.9%Interest Rate x 48 months
1,027 CAD/month + tax
Total Payable: 49,320 CAD
Total Interest: 12,333 CAD

At the end of the Lease Contract

Residual Value: 32,916 CAD (in 5 months)

4.9%Interest Rate x 48 months
757 CAD/month + tax
Total Payable: 36,314 CAD
Total Interest: 3,398 CAD

8.9%Interest Rate x 48 months
818 CAD/month + tax
Total Payable: 39,243 CAD
Total Interest: 6,327 CAD

14.9%Interest Rate x 48 months
914 CAD/month + tax
Total Payable: 43,892 CAD
Total Interest: 10,976 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)