Payment Analysis

483.23CAD/monthin Kitchener, ON
    Before Taxes:
  • 483.23 CAD/month
  • 223.03 CAD/bi-weekly
  • 111.51 CAD/week
  • 5,798.76 CAD/year
Incl. Ontario Taxes (13%):
  • 546.05 CAD/month
  • 252.02 CAD/bi-weekly
  • 126.01 CAD/week
  • 6,552.60 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 0 CAD

compared to leasing a BRAND NEW:

  • Mazda CX-9 GS-L AWD
  • for 36 months
  • in Ontario
  • $0 down payment
  • 24,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 662
This Contract (CAD/month) 483
Monthly Difference 179 CAD/month
Remaining Term x 0 months
Total Monthly Difference = 0 CAD
Total Savings (CAD) = 0

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 15,643 CAD
  • Total Vehicle Debt: 44,154 CAD
  • Paid so Far: 28,511 CAD (64% Paid)
  • Remaining Lease Payments: 0 CAD
  • Residual Value: 15,643 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 28,511 CAD Total Vehicle Value: 44,154 CAD
64% Paid
36%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 0 CAD
Term Paid so Far: 28,511 CAD Residual Value: 15,643 CAD
0%
64%
0%
36%
Cost to Own
Already Paid: 28,511 CAD (64%)
Cash Incentive: 0 CAD Buyout Price Today: 15,643 CAD
64% Paid
0%
36%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 15,643 CAD

  • 4.9%Interest Rate x 48 months
  • 360 CAD/month + tax
  • Total Payable: 17,258 CAD
  • Total Interest: 1,615 CAD
  • 8.9%Interest Rate x 48 months
  • 389 CAD/month + tax
  • Total Payable: 18,650 CAD
  • Total Interest: 3,007 CAD
  • 14.9%Interest Rate x 48 months
  • 435 CAD/month + tax
  • Total Payable: 20,859 CAD
  • Total Interest: 5,216 CAD

At the end of the Lease Contract

Residual Value: 15,643 CAD (in 1 months)

  • 4.9%Interest Rate x 48 months
  • 360 CAD/month + tax
  • Total Payable: 17,258 CAD
  • Total Interest: 1,615 CAD
  • 8.9%Interest Rate x 48 months
  • 389 CAD/month + tax
  • Total Payable: 18,650 CAD
  • Total Interest: 3,007 CAD
  • 14.9%Interest Rate x 48 months
  • 435 CAD/month + tax
  • Total Payable: 20,859 CAD
  • Total Interest: 5,216 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
0.68
  • + tax
  • + fuel
  • + insurance
(or 0.01CAD per km)
  • 28.99CAD/100km (Original Contract back in Apr, 2019)
Time Analysis
Cost per day: (CAD)
15.89
  • + tax
  • + insurance
  • + km driven & fuel
(3.29CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
16,461.54
  • km/week
  • without any
  • additional costs
Excess km cost: 0.12CAD
  • 384.62km/week (Contract Original back in Apr, 2019)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Hamilton

CAD/month x 26 months
2023 Jeep Grand Cherokee L Overland (ID: #46165)
783
Hamilton, ON
2023 Jeep

Grand Cherokee L Overland Automatique AWD Luxury Package I

  • Warranty Complete Term
Payment Details
  • Current Payment: 783 CAD/month + tax
  • Original Downpayment: 4,000 CAD
  • Residual Value: 51,716 CAD
  • Months to End: 26 months (Jul, 2026)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 1,500 km total
  • Available Now: 17,308 km/year (1,442 per month)
  • Excess Km Cost: 0.25 CAD/km
See all Details
+ 18,000 cash
CAD/month x 37 months
2023 Land Rover Range Rover Evoque (ID: #51948)
1,590
St.Catharines, ON
2023 Land Rover

Range Rover Evoque Automatique AWD R-Dynamic SE

  • Warranty Complete Term
Payment Details
  • Current Payment: 1,590 CAD/month + tax
  • Cash Incentive: 18,000 CAD
  • Payment After Incentive: 1,104 CAD/month + tax
  • Original Downpayment: 4,683 CAD
  • Residual Value: 32,849 CAD
  • Months to End: 37 months (Jun, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 9,300 km total
  • Available Now: 22,930 km/year (1,911 per month)
  • Excess Km Cost: 0.20 CAD/km
See all Details
CAD/month x 32 months
2023 Hyundai 2023 Hyundai Venue FWD Preferred (ID: #51716)
385
Hamilton, ON
2023 Hyundai

2023 Hyundai Venue FWD Preferred Automatique 2WD

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 385 CAD/month + tax
  • Residual Value: 12,623 CAD
  • Months to End: 32 months (Jan, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 15,000 km total
  • Available Now: 18,375 km/year (1,531 per month)
  • Excess Km Cost: 0.12 CAD/km
See all Details