Payment Analysis
483.23CAD/monthin Kitchener, ON
- 483.23 CAD/month
- 223.03 CAD/bi-weekly
- 111.51 CAD/week
- 5,798.76 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 546.05 CAD/month
- 252.02 CAD/bi-weekly
- 126.01 CAD/week
- 6,552.60 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
2,148 CAD
compared to leasing a BRAND NEW:
- Mazda CX-9 GS-L AWD
- for 36 months
- in Ontario
- $0 down payment
- 24,000 km/year
| Leasing New (CAD/month) | 662 |
|---|---|
| This Contract (CAD/month) | 483 |
| Monthly Difference | 179 CAD/month |
| Remaining Term | x 12 months |
| Total Monthly Difference | = 2,148 CAD |
| Total Savings (CAD) | = 2,148 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
21,442 CAD
- Total Vehicle Debt: 44,154 CAD
- Paid so Far: 22,712 CAD (51% Paid)
- Remaining Lease Payments: 5,799 CAD
- Residual Value: 15,643 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 22,712 CAD Total Vehicle Value: 44,154 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 5,799 CAD
Term Paid so Far: 22,712 CAD Residual Value: 15,643 CAD
Cost to Own
Already Paid: 22,712 CAD (51%)
Cash Incentive: 0 CAD Buyout Price Today: 21,442 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 21,442 CAD
- 4.9%Interest Rate x 48 months
- 493 CAD/month + tax
- Total Payable: 23,655 CAD
- Total Interest: 2,214 CAD
- 8.9%Interest Rate x 48 months
- 533 CAD/month + tax
- Total Payable: 25,563 CAD
- Total Interest: 4,121 CAD
- 14.9%Interest Rate x 48 months
- 596 CAD/month + tax
- Total Payable: 28,592 CAD
- Total Interest: 7,150 CAD
At the end of the Lease Contract
Residual Value: 15,643 CAD (in 12 months)
- 4.9%Interest Rate x 48 months
- 360 CAD/month + tax
- Total Payable: 17,258 CAD
- Total Interest: 1,615 CAD
- 8.9%Interest Rate x 48 months
- 389 CAD/month + tax
- Total Payable: 18,650 CAD
- Total Interest: 3,007 CAD
- 14.9%Interest Rate x 48 months
- 435 CAD/month + tax
- Total Payable: 20,859 CAD
- Total Interest: 5,216 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
8.13
- + tax
- + fuel
- + insurance
- 28.99CAD/100km (Original Contract back in Apr, 2019)
Time Analysis
Cost per day: (CAD)
15.89
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
1,371.79
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Apr, 2019)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Hamilton
+ 3,000 cash
2022 Mercedes-Benz
GLC 43 AMG Automatique AWD 1) Premium package, AMG drivers package, midnight package, leather upholstery 2) Interior and exterior protection, paintless dent repair, windshield protection (48 months protection), 3) Extra rust module 4) 3 years oil change
Payment Details
- Current Payment: 1,463 CAD/month + tax
- Cash Incentive: 3,000 CAD
- Payment After Incentive: 1,296 CAD/month + tax
- Original Downpayment: 7,207 CAD
- Residual Value: 38,936 CAD
- Months to End: 18 months (Nov, 2026)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 29,800 km total
- Available Now: 38,800 km/year (3,233 per month)
- Excess Km Cost: 0.15 CAD/km
Deal Special Perks
2023 Audi
Q7 45 Komfort TFSI Automatique AWD Vorsprung Edition, Driver Assistance Package, Bang and Olufsen Premium 3D Sound
Payment Details
- Current Payment: 1,157 CAD/month + tax
- Residual Value: 37,773 CAD
- Months to End: 26 months (Jul, 2027)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 9,250 km total
- Available Now: 17,885 km/year (1,490 per month)
- Excess Km Cost: 0.25 CAD/km
2024 Mitsubishi
Es Automatique 2WD
Payment Details
- Current Payment: 441 CAD/month + tax
- Residual Value: 14,254 CAD
- Months to End: 30 months (Dec, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 22,500 km total
- Available Now: 29,400 km/year (2,450 per month)
- Excess Km Cost: 0.12 CAD/km
+ 12,000 cash
2023 Honda
Honda crv 2023 sport B Automatique AWD
Payment Details
- Current Payment: 484 CAD/month + tax
- Required Payment: 12,000 CAD
- Payment Including Incentive: 837 CAD/month + tax
- Original Downpayment: 4,600 CAD
- Residual Value: 17,100 CAD
- Months to End: 34 months (Mar, 2028)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 39,000 km total
- Available Now: 28,588 km/year (2,382 per month)
- Excess Km Cost: 0.20 CAD/km
CAD/month x 28 months
2024 Volkswagen Atlas 4motion SEL premium R-line (ID: #57262)
860
St. Catharines
2024 Volkswagen
Atlas 4motion SEL premium R-line Automatique AWD
Payment Details
- Current Payment: 860 CAD/month + tax
- Original Downpayment: 505 CAD
- Residual Value: 31,613 CAD
- Months to End: 28 months (Oct, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 23,000 km total
- Available Now: 17,571 km/year (1,464 per month)
- Excess Km Cost: 0.15 CAD/km
2021 Toyota
Highlander Automatique AWD
Payment Details
- Current Payment: 739 CAD/month + tax
- Months to End: 5 months (Nov, 2024)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 67,000 km total
- Available Now: -64,800 km/year (-5,400 per month)
- Please note that this contract ends in less than a year.
