Payment Analysis

275.00CAD/monthin Toronto, ON
    Before Taxes:
  • 275.00 CAD/month
  • 126.92 CAD/bi-weekly
  • 63.46 CAD/week
  • 3,300.00 CAD/year
Incl. Ontario Taxes (13%):
  • 310.75 CAD/month
  • 143.42 CAD/bi-weekly
  • 71.71 CAD/week
  • 3,729.00 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 10,180 ~ 11,080 CAD

compared to leasing a BRAND NEW:

  • Toyota C-HR XLE Premium
  • for 12 months
  • in Ontario
  • $0 down payment
  • 28,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 695
This Contract (CAD/month) 275
Monthly Difference 420 CAD/month
Remaining Term x 24 months
Total Monthly Difference = 10,080 CAD
- Required Payment** (CAD) - 700
+ Wear & Tear Coverage (CAD) + 800 ~ 1,700
Total Savings (CAD) = 10,180 ~ 11,080
** The Required Payment from the vehicle owner.

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 22,690 CAD
  • Total Vehicle Debt: 28,220 CAD
  • Paid so Far: 6,230 CAD (22% Paid)
  • Remaining Lease Payments: 6,600 CAD
  • Residual Value: 15,390 CAD
  • Required Payment: 700 CAD
Vehicle Debt & Value
Paid so far: 6,230 CAD Total Vehicle Value: 28,220 CAD
22% Paid
78%
Vehicle Debt Breakdown
Downpayment: 2,380 CAD Remaining Term: 6,600 CAD
Term Paid so Far: 3,850 CAD Residual Value: 15,390 CAD
8%
14%
23%
55%
Cost to Own
Already Paid: 6,230 CAD (22%)
Required Payment: 700 CAD (2%)Buyout Price Today: 22,690 CAD
20% Paid
2%
78%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 22,690 CAD

  • 4.9%Interest Rate x 48 months
  • 522 CAD/month + tax
  • Total Payable: 25,032 CAD
  • Total Interest: 2,342 CAD
  • 8.9%Interest Rate x 48 months
  • 564 CAD/month + tax
  • Total Payable: 27,051 CAD
  • Total Interest: 4,361 CAD
  • 14.9%Interest Rate x 48 months
  • 630 CAD/month + tax
  • Total Payable: 30,256 CAD
  • Total Interest: 7,566 CAD

At the end of the Lease Contract

Residual Value: 15,390 CAD (in 24 months)

  • 4.9%Interest Rate x 48 months
  • 354 CAD/month + tax
  • Total Payable: 16,979 CAD
  • Total Interest: 1,589 CAD
  • 8.9%Interest Rate x 48 months
  • 382 CAD/month + tax
  • Total Payable: 18,348 CAD
  • Total Interest: 2,958 CAD
  • 14.9%Interest Rate x 48 months
  • 428 CAD/month + tax
  • Total Payable: 20,522 CAD
  • Total Interest: 5,132 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
27.64
  • + tax
  • + fuel
  • + insurance
(inlcuding the 700CAD incentive)
Time Analysis
Cost per day: (CAD)
10.00
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 700CAD incentive)
Remaining Km
Can be driven up to:
253.99
  • km/week
  • without any
  • additional costs
Excess km cost: 0.10CAD

Seller Contact Info

This Contract was Already Transferred.