Payment Analysis

291.98CAD/monthin Toronto, ON
    Before Taxes:
  • 291.98 CAD/month
  • 134.76 CAD/bi-weekly
  • 67.38 CAD/week
  • 3,503.76 CAD/year
Incl. Ontario Taxes (13%):
  • 329.94 CAD/month
  • 152.28 CAD/bi-weekly
  • 76.14 CAD/week
  • 3,959.25 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 6,425 CAD

compared to leasing a BRAND NEW:

  • Honda Civic Sedan TOURING
  • for 24 months
  • in Ontario
  • $0 down payment
  • 31,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 608
This Contract (CAD/month) 292
Monthly Difference 317 CAD/month
Remaining Term x 25 months
Total Monthly Difference = 7,925 CAD
- Required Payment** (CAD) - 1,500
Total Savings (CAD) = 6,425
** The Required Payment from the vehicle owner.

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 21,440 CAD
  • Total Vehicle Debt: 29,748 CAD
  • Paid so Far: 9,808 CAD (32% Paid)
  • Remaining Lease Payments: 7,300 CAD
  • Residual Value: 12,641 CAD
  • Cash Incentive: 1,500 CAD
Vehicle Debt & Value
Paid so far: 9,808 CAD Total Vehicle Value: 29,748 CAD
32% Paid
68%
Vehicle Debt Breakdown
Downpayment: 3,092 CAD Remaining Term: 7,300 CAD
Term Paid so Far: 6,716 CAD Residual Value: 12,641 CAD
10%
22%
24%
44%
Cost to Own
Already Paid: 9,808 CAD (32%)
Required Downpayment: 1,500 CAD (5%)Buyout Price Today: 21,440 CAD
27% Paid
5%
68%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 21,440 CAD

  • 4.9%Interest Rate x 48 months
  • 493 CAD/month + tax
  • Total Payable: 23,653 CAD
  • Total Interest: 2,213 CAD
  • 8.9%Interest Rate x 48 months
  • 533 CAD/month + tax
  • Total Payable: 25,561 CAD
  • Total Interest: 4,121 CAD
  • 14.9%Interest Rate x 48 months
  • 596 CAD/month + tax
  • Total Payable: 28,589 CAD
  • Total Interest: 7,149 CAD

At the end of the Lease Contract

Residual Value: 12,641 CAD (in 25 months)

  • 4.9%Interest Rate x 48 months
  • 291 CAD/month + tax
  • Total Payable: 13,945 CAD
  • Total Interest: 1,305 CAD
  • 8.9%Interest Rate x 48 months
  • 314 CAD/month + tax
  • Total Payable: 15,070 CAD
  • Total Interest: 2,430 CAD
  • 14.9%Interest Rate x 48 months
  • 351 CAD/month + tax
  • Total Payable: 16,855 CAD
  • Total Interest: 4,215 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
8.19
  • + tax
  • + fuel
  • + insurance
(inlcuding the 1,500CAD incentive)
  • 10.31CAD/100km (TODAY without the Cash Incentive)
  • 17.52CAD/100km (Original Contract back in Sep, 2019)
Time Analysis
Cost per day: (CAD)
7.63
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 1,500CAD incentive)
  • 9.60CAD/day (Original Contract back in Sep, 2019)
Remaining Km
Can be driven up to:
653.54
  • km/week
  • without any
  • additional costs
Excess km cost: 0.12CAD
  • 384.62km/week (Contract Original back in Sep, 2019)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Toronto

+ 5,500 cash
SAVE ~2,800 CAD
CAD/month x 47 months
2020 Toyota Corolla SE (ID: #31493)
364
Toronto, ON
2020 Toyota

Corolla SE Automatique 2WD w/ Winter Tires Included

  • Winter Tires Included
Payment Details
  • Current Payment: 364 CAD/month + tax
  • Cash Incentive: 5,500 CAD
  • Payment After Incentive: 247 CAD/month + tax
  • Residual Value: 9,782 CAD
  • Months to End: 47 months (Jul, 2025)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 24,520 km total
  • Available Now: 19,271 km/year (1,606 per month)
  • Excess Km Cost: 0.07 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 3,000 cash
SAVE ~10,100 CAD
CAD/month x 31 months
2020 BMW 330i (ID: #24605)
729
Brampton, ON
2020 BMW

330i Automatique AWD w/ Premium Package Essential

  • Warranty Complete Term
Payment Details
  • Current Payment: 729 CAD/month + tax
  • Cash Incentive: 3,000 CAD
  • Payment After Incentive: 633 CAD/month + tax
  • Residual Value: 22,550 CAD
  • Months to End: 31 months (Mar, 2024)
Vehicle Status
  • Contract Allowance: 22,000 km/year
  • Current Odometer: 24,000 km total
  • Available Now: 24,774 km/year (2,065 per month)
  • Excess Km Cost: 0.15 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • Large Down Payment
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
  • Contract Ending Soon
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
CAD/month x 16 months
2010 KIA Forte SX (ID: #32071)
250
Ajax, ON
2010 KIA

Forte SX Manuelle 2WD w/ Winter Tires Included

  • Winter Tires Included
Payment Details
  • Current Payment: 250 CAD/month + tax
  • Months to End: 16 months (Apr, 2020)
Vehicle Status
  • Contract Allowance: 15,000 km/year
  • Current Odometer: 150,000 km total
  • Available Now: -56,250 km/year (-4,688 per month)
Deal Special Perks
  • Contract Ending Soon
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
SAVE ~3,200 CAD
CAD/month x 47 months
2020 Toyota Corolla XLE (ID: #31712)
362
Mississauga, ON
2020 Toyota

Corolla XLE Automatique 2WD Leather seats & Apple car play

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 362 CAD/month + tax
  • Original Downpayment: 4,800 CAD
  • Residual Value: 10,898 CAD
  • Months to End: 47 months (Jul, 2025)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 25,300 km total
  • Available Now: 19,072 km/year (1,589 per month)
  • Excess Km Cost: 0.07 CAD/km
Deal Special Perks
  • Large Down Payment
  • All Main Coverages
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
SAVE ~1,200 CAD
CAD/month x 19 months
2021 Hyundai Sonata (ID: #30713)
500
Toronto, ON
2021 Hyundai

Sonata Automatique 2WD w/ Warranty Complete Term + Wear & Tear Coverage

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 500 CAD/month + tax
  • Months to End: 19 months (Mar, 2023)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 3,000 km total
  • Available Now: 22,316 km/year (1,860 per month)
Deal Special Perks
  • All Main Coverages
  • Lots of FREE Available Km
  • Good Buyout Opportunity
  • Contract Ending Soon
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
CAD/month x 38 months
2019 Nissan Sentra SV (ID: #27502)
485
Midland, ON
2019 Nissan

Sentra SV CVT 2WD w/ Warranty Complete Term + Winter Tires Included

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 485 CAD/month + tax
  • Original Downpayment: 500 CAD
  • Residual Value: 2,000 CAD
  • Months to End: 38 months (Oct, 2024)
Vehicle Status
  • Contract Allowance: 25,000 km/year
  • Current Odometer: 11,400 km total
  • Available Now: 27,979 km/year (2,332 per month)
  • Excess Km Cost: 0.16 CAD/km
Deal Special Perks
  • Large Down Payment
  • All Main Coverages
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details