Payment Analysis

291.98CAD/monthin Toronto, ON
    Before Taxes:
  • 291.98 CAD/month
  • 134.76 CAD/bi-weekly
  • 67.38 CAD/week
  • 3,503.76 CAD/year
Incl. Ontario Taxes (13%):
  • 329.94 CAD/month
  • 152.28 CAD/bi-weekly
  • 76.14 CAD/week
  • 3,959.25 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 5,474 CAD

compared to leasing a BRAND NEW:

  • Honda Civic Sedan TOURING
  • for 24 months
  • in Ontario
  • $0 down payment
  • 31,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 608
This Contract (CAD/month) 292
Monthly Difference 317 CAD/month
Remaining Term x 22 months
Total Monthly Difference = 6,974 CAD
- Required Payment** (CAD) - 1,500
Total Savings (CAD) = 5,474
** The Required Payment from the vehicle owner.

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 20,564 CAD
  • Total Vehicle Debt: 29,748 CAD
  • Paid so Far: 10,684 CAD (35% Paid)
  • Remaining Lease Payments: 6,424 CAD
  • Residual Value: 12,641 CAD
  • Required Payment: 1,500 CAD
Vehicle Debt & Value
Paid so far: 10,684 CAD Total Vehicle Value: 29,748 CAD
35% Paid
65%
Vehicle Debt Breakdown
Downpayment: 3,092 CAD Remaining Term: 6,424 CAD
Term Paid so Far: 7,591 CAD Residual Value: 12,641 CAD
10%
25%
21%
44%
Cost to Own
Already Paid: 10,684 CAD (35%)
Required Payment: 1,500 CAD (5%)Buyout Price Today: 20,564 CAD
30% Paid
5%
65%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 20,564 CAD

  • 4.9%Interest Rate x 48 months
  • 473 CAD/month + tax
  • Total Payable: 22,687 CAD
  • Total Interest: 2,123 CAD
  • 8.9%Interest Rate x 48 months
  • 511 CAD/month + tax
  • Total Payable: 24,517 CAD
  • Total Interest: 3,952 CAD
  • 14.9%Interest Rate x 48 months
  • 571 CAD/month + tax
  • Total Payable: 27,421 CAD
  • Total Interest: 6,857 CAD

At the end of the Lease Contract

Residual Value: 12,641 CAD (in 22 months)

  • 4.9%Interest Rate x 48 months
  • 291 CAD/month + tax
  • Total Payable: 13,945 CAD
  • Total Interest: 1,305 CAD
  • 8.9%Interest Rate x 48 months
  • 314 CAD/month + tax
  • Total Payable: 15,070 CAD
  • Total Interest: 2,430 CAD
  • 14.9%Interest Rate x 48 months
  • 351 CAD/month + tax
  • Total Payable: 16,855 CAD
  • Total Interest: 4,215 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
11.19
  • + tax
  • + fuel
  • + insurance
(inlcuding the 1,500CAD incentive)
  • 9.07CAD/100km (TODAY without the Cash Incentive)
  • 17.52CAD/100km (Original Contract back in Sep, 2019)
Time Analysis
Cost per day: (CAD)
11.84
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 1,500CAD incentive)
  • 9.60CAD/day (Original Contract back in Sep, 2019)
Remaining Km
Can be driven up to:
742.66
  • km/week
  • without any
  • additional costs
Excess km cost: 0.12CAD
  • 384.62km/week (Contract Original back in Sep, 2019)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Toronto

CAD/month x 26 months
2023 Tesla MODEL Y (ID: #59045)
727
WHITBY
2023 Tesla

MODEL Y Automatique 2WD

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 727 CAD/month + tax
  • Months to End: 26 months (Sep, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 26,732 km total
  • Available Now: 17,201 km/year (1,433 per month)
See all Details
SAVE ~1,200 CAD
CAD/month x 38 months
2023 Hyundai IONIQ 6 ULTIMATE (ID: #52060)
910
Toronto, ON
2023 Hyundai

IONIQ 6 ULTIMATE Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 910 CAD/month + tax
  • Months to End: 38 months (Sep, 2028)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 22,000 km total
  • Available Now: 30,947 km/year (2,579 per month)
Deal Special Perks
  • Hot Lease Takeover Deal
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
CAD/month x 78 months
2025 Toyota Camry Hybrid Se Upgrade (ID: #62304)
740
Toronto
2025 Toyota

Camry Hybrid Se Upgrade Automatique AWD

Payment Details
  • Current Payment: 740 CAD/month + tax
  • Original Downpayment: 5,000 CAD
  • Months to End: 78 months (Jan, 2032)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 35,000 km total
  • Available Now: 15,897 km/year (1,325 per month)
See all Details
+ 500 cash
CAD/month x 33 months
2024 Audi A4 45TFSI Progressive S-Line (ID: #62171)
793
Toronto
2024 Audi

A4 45TFSI Progressive S-Line Automatique AWD Black Package

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 793 CAD/month + tax
  • Cash Incentive: 500 CAD
  • Payment After Incentive: 778 CAD/month + tax
  • Original Downpayment: 38 CAD
  • Residual Value: 26 CAD
  • Months to End: 33 months (May, 2028)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 16,000 km total
  • Available Now: 17,455 km/year (1,455 per month)
  • Excess Km Cost: 0.25 CAD/km
See all Details
CAD/month x 58 months
2024 Ford Mustangs Mache Preminum AWD (ID: #61048)
914
Toronto
2024 Ford

Mustangs Mache Preminum AWD Manuelle AWD

Payment Details
  • Current Payment: 914 CAD/month + tax
  • Original Downpayment: 4,900 CAD
  • Residual Value: 67,000 CAD
  • Months to End: 58 months (Jun, 2030)
Vehicle Status
  • Contract Allowance: 25,000 km/year
  • Current Odometer: 12,300 km total
  • Available Now: 24,610 km/year (2,051 per month)
See all Details
+ 5,000 cash
2023 Toyota

Highlander Limited - Platinum Automatique AWD Platinum - HUD, 360 CAMERA, PANAROMIC SUNROOF

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 728 CAD/month + tax
  • Required Payment: 5,000 CAD
  • Payment Including Incentive: 889 CAD/month + tax
  • Original Downpayment: 5,500 CAD
  • Residual Value: 26,207 CAD
  • Months to End: 31 months (Feb, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 75,000 km total
  • Available Now: -5,806 km/year (-484 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details