Payment Analysis
291.98CAD/monthin Toronto, ON
- 291.98 CAD/month
- 134.76 CAD/bi-weekly
- 67.38 CAD/week
- 3,503.76 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 329.94 CAD/month
- 152.28 CAD/bi-weekly
- 76.14 CAD/week
- 3,959.25 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
8,327 CAD
compared to leasing a BRAND NEW:
- Honda Civic Sedan TOURING
- for 24 months
- in Ontario
- $0 down payment
- 31,000 km/year
| Leasing New (CAD/month) | 608 |
|---|---|
| This Contract (CAD/month) | 292 |
| Monthly Difference | 317 CAD/month |
| Remaining Term | x 31 months |
| Total Monthly Difference | = 9,827 CAD |
| - Required Payment** (CAD) | - 1,500 |
| Total Savings (CAD) | = 8,327 |
| ** The Required Payment from the vehicle owner. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
23,192 CAD
- Total Vehicle Debt: 29,748 CAD
- Paid so Far: 8,056 CAD (27% Paid)
- Remaining Lease Payments: 9,051 CAD
- Residual Value: 12,641 CAD
- Required Payment: 1,500 CAD
Vehicle Debt & Value
Paid so far: 8,056 CAD Total Vehicle Value: 29,748 CAD
Vehicle Debt Breakdown
Downpayment: 3,092 CAD Remaining Term: 9,051 CAD
Term Paid so Far: 4,964 CAD Residual Value: 12,641 CAD
Cost to Own
Already Paid: 8,056 CAD (27%)
Required Payment: 1,500 CAD (5%)Buyout Price Today: 23,192 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 23,192 CAD
- 4.9%Interest Rate x 48 months
- 533 CAD/month + tax
- Total Payable: 25,586 CAD
- Total Interest: 2,394 CAD
- 8.9%Interest Rate x 48 months
- 576 CAD/month + tax
- Total Payable: 27,649 CAD
- Total Interest: 4,458 CAD
- 14.9%Interest Rate x 48 months
- 644 CAD/month + tax
- Total Payable: 30,925 CAD
- Total Interest: 7,733 CAD
At the end of the Lease Contract
Residual Value: 12,641 CAD (in 31 months)
- 4.9%Interest Rate x 48 months
- 291 CAD/month + tax
- Total Payable: 13,945 CAD
- Total Interest: 1,305 CAD
- 8.9%Interest Rate x 48 months
- 314 CAD/month + tax
- Total Payable: 15,070 CAD
- Total Interest: 2,430 CAD
- 14.9%Interest Rate x 48 months
- 351 CAD/month + tax
- Total Payable: 16,855 CAD
- Total Interest: 4,215 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
14.90
- + tax
- + fuel
- + insurance
- 12.78CAD/100km (TODAY without the Cash Incentive)
- 17.52CAD/100km (Original Contract back in Sep, 2019)
Time Analysis
Cost per day: (CAD)
11.19
- + tax
- + insurance
- + km driven & fuel
- 9.60CAD/day (Original Contract back in Sep, 2019)
Remaining Km
Can be driven up to:
527.05
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Sep, 2019)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Toronto
+ 2,000 cash
2024 Audi
A4 2.0T Komfor Automatique AWD
Payment Details
- Current Payment: 530 CAD/month + tax
- Required Payment: 2,000 CAD
- Payment Including Incentive: 601 CAD/month + tax
- Original Downpayment: 2,000 CAD
- Months to End: 28 months (Sep, 2028)
Vehicle Status
- Contract Allowance: 19,200 km/year
- Current Odometer: 19,900 km total
- Available Now: 24,386 km/year (2,032 per month)
2023 Tesla
MODEL Y Automatique 2WD
Payment Details
- Current Payment: 727 CAD/month + tax
- Months to End: 16 months (Sep, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 26,732 km total
- Available Now: 27,951 km/year (2,329 per month)
SAVE ~1,500 CAD
2023 Hyundai
IONIQ 6 ULTIMATE Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included
Payment Details
- Current Payment: 910 CAD/month + tax
- Months to End: 28 months (Sep, 2028)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 22,000 km total
- Available Now: 42,000 km/year (3,500 per month)
Deal Special Perks
+ 8,000 cash
2025 Nissan
Sentra SV Automatique 2WD
Payment Details
- Current Payment: 537 CAD/month + tax
- Required Payment: 8,000 CAD
- Payment Including Incentive: 8,537 CAD/month + tax
- Residual Value: 11,418 CAD
- Months to End: 1 months (Apr, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 3,300 km total
- Available Now: -39,600 km/year (-3,300 per month)
- Please note that this contract ends in less than a year.
+ 2,300 cash
2023 Tesla
Model 3 Automatique 2WD
Payment Details
- Current Payment: 748 CAD/month + tax
- Cash Incentive: 2,300 CAD
- Payment After Incentive: 584 CAD/month + tax
- Months to End: 14 months (Jul, 2027)
Vehicle Status
- Contract Allowance: 25,000 km/year
- Current Odometer: 72,538 km total
- Available Now: 23,539 km/year (1,962 per month)
- Excess Km Cost: 0.14 CAD/km
2025 BMW
550e Automatique AWD Premium Enhanced, M Sport Pro, Driver Assistance Package
Payment Details
- Current Payment: 1,187 CAD/month + tax
- Original Downpayment: 12,500 CAD
- Residual Value: 50,025 CAD
- Months to End: 26 months (Jun, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 4,300 km total
- Available Now: 20,169 km/year (1,681 per month)
- Excess Km Cost: 0.25 CAD/km
