Payment Analysis

291.98CAD/monthin Toronto, ON
    Before Taxes:
  • 291.98 CAD/month
  • 134.76 CAD/bi-weekly
  • 67.38 CAD/week
  • 3,503.76 CAD/year
Incl. Ontario Taxes (13%):
  • 329.94 CAD/month
  • 152.28 CAD/bi-weekly
  • 76.14 CAD/week
  • 3,959.25 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 10,229 CAD

compared to leasing a BRAND NEW:

  • Honda Civic Sedan TOURING
  • for 24 months
  • in Ontario
  • $0 down payment
  • 31,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 608
This Contract (CAD/month) 292
Monthly Difference 317 CAD/month
Remaining Term x 37 months
Total Monthly Difference = 11,729 CAD
- Required Payment** (CAD) - 1,500
Total Savings (CAD) = 10,229
** The Required Payment from the vehicle owner.

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 24,944 CAD
  • Total Vehicle Debt: 29,748 CAD
  • Paid so Far: 6,304 CAD (21% Paid)
  • Remaining Lease Payments: 10,803 CAD
  • Residual Value: 12,641 CAD
  • Required Payment: 1,500 CAD
Vehicle Debt & Value
Paid so far: 6,304 CAD Total Vehicle Value: 29,748 CAD
21% Paid
79%
Vehicle Debt Breakdown
Downpayment: 3,092 CAD Remaining Term: 10,803 CAD
Term Paid so Far: 3,212 CAD Residual Value: 12,641 CAD
10%
11%
36%
43%
Cost to Own
Already Paid: 6,304 CAD (21%)
Required Payment: 1,500 CAD (5%)Buyout Price Today: 24,944 CAD
16% Paid
5%
79%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 24,944 CAD

  • 4.9%Interest Rate x 48 months
  • 573 CAD/month + tax
  • Total Payable: 27,519 CAD
  • Total Interest: 2,575 CAD
  • 8.9%Interest Rate x 48 months
  • 620 CAD/month + tax
  • Total Payable: 29,738 CAD
  • Total Interest: 4,794 CAD
  • 14.9%Interest Rate x 48 months
  • 693 CAD/month + tax
  • Total Payable: 33,261 CAD
  • Total Interest: 8,317 CAD

At the end of the Lease Contract

Residual Value: 12,641 CAD (in 37 months)

  • 4.9%Interest Rate x 48 months
  • 291 CAD/month + tax
  • Total Payable: 13,945 CAD
  • Total Interest: 1,305 CAD
  • 8.9%Interest Rate x 48 months
  • 314 CAD/month + tax
  • Total Payable: 15,070 CAD
  • Total Interest: 2,430 CAD
  • 14.9%Interest Rate x 48 months
  • 351 CAD/month + tax
  • Total Payable: 16,855 CAD
  • Total Interest: 4,215 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
17.38
  • + tax
  • + fuel
  • + insurance
(inlcuding the 1,500CAD incentive)
  • 15.26CAD/100km (TODAY without the Cash Incentive)
  • 17.52CAD/100km (Original Contract back in Sep, 2019)
Time Analysis
Cost per day: (CAD)
10.93
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 1,500CAD incentive)
  • 9.60CAD/day (Original Contract back in Sep, 2019)
Remaining Km
Can be driven up to:
441.58
  • km/week
  • without any
  • additional costs
Excess km cost: 0.12CAD
  • 384.62km/week (Contract Original back in Sep, 2019)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Toronto

+ 2,000 cash
CAD/month x 22 months
2024 Audi A4 2.0T Komfor (ID: #67454)
530
Barrie
2024 Audi

A4 2.0T Komfor Automatique AWD

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 530 CAD/month + tax
  • Required Payment: 2,000 CAD
  • Payment Including Incentive: 621 CAD/month + tax
  • Original Downpayment: 2,000 CAD
  • Months to End: 22 months (Sep, 2028)
Vehicle Status
  • Contract Allowance: 19,200 km/year
  • Current Odometer: 19,900 km total
  • Available Now: 31,036 km/year (2,586 per month)
See all Details
CAD/month x 10 months
2023 Tesla MODEL Y (ID: #59045)
727
WHITBY
2023 Tesla

MODEL Y Automatique 2WD

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 727 CAD/month + tax
  • Months to End: 10 months (Sep, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 26,732 km total
  • Available Now: 44,722 km/year (3,727 per month)
  • Please note that this contract ends in less than a year.
See all Details
SAVE ~1,700 CAD
CAD/month x 22 months
2023 Hyundai IONIQ 6 ULTIMATE (ID: #52060)
910
Toronto, ON
2023 Hyundai

IONIQ 6 ULTIMATE Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 910 CAD/month + tax
  • Months to End: 22 months (Sep, 2028)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 22,000 km total
  • Available Now: 53,455 km/year (4,455 per month)
Deal Special Perks
  • Hot Lease Takeover Deal
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
CAD/month x 21 months
2025 Hyundai Tuscon preferred trend (ID: #75430)
216
MIDTOWN TORONTO
2025 Hyundai

Tuscon preferred trend Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 216 CAD/month + tax
  • Original Downpayment: 4,600 CAD
  • Residual Value: 25,000 CAD
  • Months to End: 21 months (Aug, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 16,000 km total
  • Available Now: 34,667 km/year (2,889 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
+ 8,000 cash
CAD/month x 6 months
2025 Nissan Sentra SV (ID: #70868)
537
Richmond hill
2025 Nissan

Sentra SV Automatique 2WD

  • Winter Tires Included
Payment Details
  • Current Payment: 537 CAD/month + tax
  • Required Payment: 8,000 CAD
  • Payment Including Incentive: 1,870 CAD/month + tax
  • Residual Value: 11,418 CAD
  • Months to End: 6 months (Apr, 2026)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 3,300 km total
  • Available Now: -6,600 km/year (-550 per month)
  • Please note that this contract ends in less than a year.
See all Details
+ 2,300 cash
CAD/month x 9 months
2023 Tesla Model 3 (ID: #69516)
748
Windsor
2023 Tesla

Model 3 Automatique 2WD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 748 CAD/month + tax
  • Cash Incentive: 2,300 CAD
  • Payment After Incentive: 492 CAD/month + tax
  • Months to End: 9 months (Jul, 2027)
Vehicle Status
  • Contract Allowance: 25,000 km/year
  • Current Odometer: 72,538 km total
  • Available Now: 36,616 km/year (3,051 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.14 CAD/km
See all Details