Payment Analysis
291.98CAD/monthin Toronto, ON
- 291.98 CAD/month
- 134.76 CAD/bi-weekly
- 67.38 CAD/week
- 3,503.76 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 329.94 CAD/month
- 152.28 CAD/bi-weekly
- 76.14 CAD/week
- 3,959.25 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
6,425 CAD
compared to leasing a BRAND NEW:
- Honda Civic Sedan TOURING
- for 24 months
- in Ontario
- $0 down payment
- 31,000 km/year
| Leasing New (CAD/month) | 608 |
|---|---|
| This Contract (CAD/month) | 292 |
| Monthly Difference | 317 CAD/month |
| Remaining Term | x 25 months |
| Total Monthly Difference | = 7,925 CAD |
| - Required Payment** (CAD) | - 1,500 |
| Total Savings (CAD) | = 6,425 |
| ** The Required Payment from the vehicle owner. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
21,440 CAD
- Total Vehicle Debt: 29,748 CAD
- Paid so Far: 9,808 CAD (32% Paid)
- Remaining Lease Payments: 7,300 CAD
- Residual Value: 12,641 CAD
- Cash Incentive: 1,500 CAD
Vehicle Debt & Value
Paid so far: 9,808 CAD Total Vehicle Value: 29,748 CAD
Vehicle Debt Breakdown
Downpayment: 3,092 CAD Remaining Term: 7,300 CAD
Term Paid so Far: 6,716 CAD Residual Value: 12,641 CAD
Cost to Own
Already Paid: 9,808 CAD (32%)
Required Downpayment: 1,500 CAD (5%)Buyout Price Today: 21,440 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 21,440 CAD
- 4.9%Interest Rate x 48 months
- 493 CAD/month + tax
- Total Payable: 23,653 CAD
- Total Interest: 2,213 CAD
- 8.9%Interest Rate x 48 months
- 533 CAD/month + tax
- Total Payable: 25,561 CAD
- Total Interest: 4,121 CAD
- 14.9%Interest Rate x 48 months
- 596 CAD/month + tax
- Total Payable: 28,589 CAD
- Total Interest: 7,149 CAD
At the end of the Lease Contract
Residual Value: 12,641 CAD (in 25 months)
- 4.9%Interest Rate x 48 months
- 291 CAD/month + tax
- Total Payable: 13,945 CAD
- Total Interest: 1,305 CAD
- 8.9%Interest Rate x 48 months
- 314 CAD/month + tax
- Total Payable: 15,070 CAD
- Total Interest: 2,430 CAD
- 14.9%Interest Rate x 48 months
- 351 CAD/month + tax
- Total Payable: 16,855 CAD
- Total Interest: 4,215 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
8.19
- + tax
- + fuel
- + insurance
- 10.31CAD/100km (TODAY without the Cash Incentive)
- 17.52CAD/100km (Original Contract back in Sep, 2019)
Time Analysis
Cost per day: (CAD)
7.63
- + tax
- + insurance
- + km driven & fuel
- 9.60CAD/day (Original Contract back in Sep, 2019)
Remaining Km
Can be driven up to:
653.54
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Sep, 2019)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Toronto
+ 5,500 cash
SAVE ~2,800 CAD
2020 Toyota
Corolla SE Automatique 2WD w/ Winter Tires Included
Payment Details
- Current Payment: 364 CAD/month + tax
- Cash Incentive: 5,500 CAD
- Payment After Incentive: 247 CAD/month + tax
- Residual Value: 9,782 CAD
- Months to End: 47 months (Jul, 2025)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 24,520 km total
- Available Now: 19,271 km/year (1,606 per month)
- Excess Km Cost: 0.07 CAD/km
Deal Special Perks
+ 3,000 cash
SAVE ~10,100 CAD
2020 BMW
330i Automatique AWD w/ Premium Package Essential
Payment Details
- Current Payment: 729 CAD/month + tax
- Cash Incentive: 3,000 CAD
- Payment After Incentive: 633 CAD/month + tax
- Residual Value: 22,550 CAD
- Months to End: 31 months (Mar, 2024)
Vehicle Status
- Contract Allowance: 22,000 km/year
- Current Odometer: 24,000 km total
- Available Now: 24,774 km/year (2,065 per month)
- Excess Km Cost: 0.15 CAD/km
Deal Special Perks
2010 KIA
Forte SX Manuelle 2WD w/ Winter Tires Included
Payment Details
- Current Payment: 250 CAD/month + tax
- Months to End: 16 months (Apr, 2020)
Vehicle Status
- Contract Allowance: 15,000 km/year
- Current Odometer: 150,000 km total
- Available Now: -56,250 km/year (-4,688 per month)
Deal Special Perks
SAVE ~3,200 CAD
2020 Toyota
Corolla XLE Automatique 2WD Leather seats & Apple car play
Payment Details
- Current Payment: 362 CAD/month + tax
- Original Downpayment: 4,800 CAD
- Residual Value: 10,898 CAD
- Months to End: 47 months (Jul, 2025)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 25,300 km total
- Available Now: 19,072 km/year (1,589 per month)
- Excess Km Cost: 0.07 CAD/km
Deal Special Perks
SAVE ~1,200 CAD
2021 Hyundai
Sonata Automatique 2WD w/ Warranty Complete Term + Wear & Tear Coverage
Payment Details
- Current Payment: 500 CAD/month + tax
- Months to End: 19 months (Mar, 2023)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 3,000 km total
- Available Now: 22,316 km/year (1,860 per month)
Deal Special Perks
2019 Nissan
Sentra SV CVT 2WD w/ Warranty Complete Term + Winter Tires Included
Payment Details
- Current Payment: 485 CAD/month + tax
- Original Downpayment: 500 CAD
- Residual Value: 2,000 CAD
- Months to End: 38 months (Oct, 2024)
Vehicle Status
- Contract Allowance: 25,000 km/year
- Current Odometer: 11,400 km total
- Available Now: 27,979 km/year (2,332 per month)
- Excess Km Cost: 0.16 CAD/km
