Subaru Lease Takeover in Victoria, BC: 2021 Subaru Crosstrek AWD Limited Automatique AWD ID:#28735 • LeaseCosts Canada

Payment Analysis

527.91CAD/monthin Victoria, BC

Before Taxes:

527.91 CAD/month
243.65 CAD/bi-weekly
121.83 CAD/week
6,334.92 CAD/year

Incl. B.C. Taxes (12%):

591.26 CAD/month
272.89 CAD/bi-weekly
136.44 CAD/week
7,095.11 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 12,060 ~ 12,960 CAD

compared to leasing a BRAND NEW:

Subaru Crosstrek AWD Limited Automatic AWD Eyesight Technology
for 24 months
in BC
$0 down payment
24,000 km/year

Savings Breakdown:
Leasing New (CAD/month)	869
This Contract (CAD/month)	528
Monthly Difference	342 CAD/month
Remaining Term	x 30 months
Total Monthly Difference	= 10,260 CAD
+ Cash Incentive** (CAD)	+ 1,000
+ Wear & Tear Coverage (CAD)	+ 800 ~ 1,700
Total Savings (CAD)	= 12,060 ~ 12,960
	** "Cash Incentive" is not just a saving, it is physical money.

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 36,492 CAD

Total Vehicle Debt: 43,305 CAD
Paid so Far: 5,812 CAD (13% Paid)
Remaining Lease Payments: 15,837 CAD
Residual Value: 21,655 CAD
Cash Incentive: 1,000 CAD

Vehicle Debt & Value

Paid so far: 5,812 CAD Total Vehicle Value: 43,305 CAD

13% Paid

87%

Vehicle Debt Breakdown

Downpayment: 2,645 CAD Remaining Term: 15,837 CAD

Term Paid so Far: 3,167 CAD Residual Value: 21,655 CAD

36%

51%

Cost to Own

Already Paid: 5,812 CAD (13%)

Cash Incentive: 1,000 CAD Buyout Price Today: 36,492 CAD

13% Paid

85%

Additional Financing Details

Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 36,492 CAD

4.9%Interest Rate x 48 months
839 CAD/month + tax
Total Payable: 40,260 CAD
Total Interest: 3,767 CAD

8.9%Interest Rate x 48 months
906 CAD/month + tax
Total Payable: 43,506 CAD
Total Interest: 7,014 CAD

14.9%Interest Rate x 48 months
1,014 CAD/month + tax
Total Payable: 48,660 CAD
Total Interest: 12,168 CAD

At the end of the Lease Contract

Residual Value: 21,655 CAD (in 30 months)

4.9%Interest Rate x 48 months
498 CAD/month + tax
Total Payable: 23,891 CAD
Total Interest: 2,236 CAD

8.9%Interest Rate x 48 months
538 CAD/month + tax
Total Payable: 25,817 CAD
Total Interest: 4,162 CAD

14.9%Interest Rate x 48 months
602 CAD/month + tax
Total Payable: 28,876 CAD
Total Interest: 7,221 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis

Cost to drive 100km: (CAD)

28.15

+ tax
+ fuel
+ insurance

(inlcuding the 1,000CAD incentive)

30.05CAD/100km (TODAY without the Cash Incentive)
31.67CAD/100km (Original Contract back in Dec, 2020)

Time Analysis

Cost per day: (CAD)

16.26

+ tax
+ insurance
+ km driven & fuel

(inlcuding the 1,000CAD incentive)

17.36CAD/day (Original Contract back in Dec, 2020)

Remaining Km

Can be driven up to:

405.38

km/week
without any
additional costs

Excess km cost: 0.10CAD

384.62km/week (Contract Original back in Dec, 2020)

Seller Contact Info

Location: Victoria, BC
Date Contract Started: 2020-12-11
Date Contract Ends: 2023-12-11

Interested on this vehicle?
(We instantly notify owners via Email/SMS)

Click here to MAKE AN OFFER

Lease takeover for a new 2021 Subaru Crosstrek Limited AWD, 31 months remaining. Biweekly payments of 272.90 including taxes. Purchase option around 21K at end of lease.

Premium trim package including Harman Kardon sound system, Eyesight technology with enhanced driving assistance, LED headlamps, daytimes and fog lamps with high beam LED assist.

Economic crossover that is lots of fun in a sought after cool grey khaki paint colour and two tone leather