Subaru Lease Takeover in Victoria, BC: 2021 Subaru Crosstrek AWD Limited Automatique AWD ID:#28735 • LeaseCosts Canada

Payment Analysis

527.91CAD/monthin Victoria, BC

Before Taxes:

527.91 CAD/month
243.65 CAD/bi-weekly
121.83 CAD/week
6,334.92 CAD/year

Incl. B.C. Taxes (12%):

591.26 CAD/month
272.89 CAD/bi-weekly
136.44 CAD/week
7,095.11 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 3,168 ~ 4,068 CAD

compared to leasing a BRAND NEW:

Subaru Crosstrek AWD Limited Automatic AWD Eyesight Technology
for 24 months
in BC
$0 down payment
24,000 km/year

Savings Breakdown:
Leasing New (CAD/month)	869
This Contract (CAD/month)	528
Monthly Difference	342 CAD/month
Remaining Term	x 4 months
Total Monthly Difference	= 1,368 CAD
+ Cash Incentive** (CAD)	+ 1,000
+ Wear & Tear Coverage (CAD)	+ 800 ~ 1,700
Total Savings (CAD)	= 3,168 ~ 4,068
	** "Cash Incentive" is not just a saving, it is physical money.

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 22,767 CAD

Total Vehicle Debt: 43,305 CAD
Paid so Far: 19,538 CAD (45% Paid)
Remaining Lease Payments: 2,112 CAD
Residual Value: 21,655 CAD
Cash Incentive: 1,000 CAD

Vehicle Debt & Value

Paid so far: 19,538 CAD Total Vehicle Value: 43,305 CAD

45% Paid

55%

Vehicle Debt Breakdown

Downpayment: 2,645 CAD Remaining Term: 2,112 CAD

Term Paid so Far: 16,893 CAD Residual Value: 21,655 CAD

39%

51%

Cost to Own

Already Paid: 19,538 CAD (45%)

Cash Incentive: 1,000 CAD Buyout Price Today: 22,767 CAD

45% Paid

53%

Additional Financing Details

Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 22,767 CAD

4.9%Interest Rate x 48 months
523 CAD/month + tax
Total Payable: 25,117 CAD
Total Interest: 2,350 CAD

8.9%Interest Rate x 48 months
565 CAD/month + tax
Total Payable: 27,142 CAD
Total Interest: 4,376 CAD

14.9%Interest Rate x 48 months
632 CAD/month + tax
Total Payable: 30,358 CAD
Total Interest: 7,591 CAD

At the end of the Lease Contract

Residual Value: 21,655 CAD (in 4 months)

4.9%Interest Rate x 48 months
498 CAD/month + tax
Total Payable: 23,891 CAD
Total Interest: 2,236 CAD

8.9%Interest Rate x 48 months
538 CAD/month + tax
Total Payable: 25,817 CAD
Total Interest: 4,162 CAD

14.9%Interest Rate x 48 months
602 CAD/month + tax
Total Payable: 28,876 CAD
Total Interest: 7,221 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)