Payment Analysis

527.91CAD/monthin Victoria, BC
    Before Taxes:
  • 527.91 CAD/month
  • 243.65 CAD/bi-weekly
  • 121.83 CAD/week
  • 6,334.92 CAD/year
Incl. B.C. Taxes (12%):
  • 591.26 CAD/month
  • 272.89 CAD/bi-weekly
  • 136.44 CAD/week
  • 7,095.11 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 13,086 ~ 13,986 CAD

compared to leasing a BRAND NEW:

  • Subaru Crosstrek AWD Limited Automatic AWD Eyesight Technology
  • for 24 months
  • in BC
  • $0 down payment
  • 24,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 869
This Contract (CAD/month) 528
Monthly Difference 342 CAD/month
Remaining Term x 33 months
Total Monthly Difference = 11,286 CAD
+ Cash Incentive** (CAD) + 1,000
+ Wear & Tear Coverage (CAD) + 800 ~ 1,700
Total Savings (CAD) = 13,086 ~ 13,986
** "Cash Incentive" is not just a saving, it is physical money.

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 38,076 CAD
  • Total Vehicle Debt: 43,305 CAD
  • Paid so Far: 4,229 CAD (9% Paid)
  • Remaining Lease Payments: 17,421 CAD
  • Residual Value: 21,655 CAD
  • Cash Incentive: 1,000 CAD
Vehicle Debt & Value
Paid so far: 4,229 CAD Total Vehicle Value: 43,305 CAD
9% Paid
91%
Vehicle Debt Breakdown
Downpayment: 2,645 CAD Remaining Term: 17,421 CAD
Term Paid so Far: 1,584 CAD Residual Value: 21,655 CAD
5%
4%
40%
51%
Cost to Own
Already Paid: 4,229 CAD (9%)
Cash Incentive: 1,000 CAD Buyout Price Today: 38,076 CAD
9% Paid
2%
89%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 38,076 CAD

  • 4.9%Interest Rate x 48 months
  • 875 CAD/month + tax
  • Total Payable: 42,007 CAD
  • Total Interest: 3,931 CAD
  • 8.9%Interest Rate x 48 months
  • 946 CAD/month + tax
  • Total Payable: 45,394 CAD
  • Total Interest: 7,318 CAD
  • 14.9%Interest Rate x 48 months
  • 1,058 CAD/month + tax
  • Total Payable: 50,772 CAD
  • Total Interest: 12,696 CAD

At the end of the Lease Contract

Residual Value: 21,655 CAD (in 33 months)

  • 4.9%Interest Rate x 48 months
  • 498 CAD/month + tax
  • Total Payable: 23,891 CAD
  • Total Interest: 2,236 CAD
  • 8.9%Interest Rate x 48 months
  • 538 CAD/month + tax
  • Total Payable: 25,817 CAD
  • Total Interest: 4,162 CAD
  • 14.9%Interest Rate x 48 months
  • 602 CAD/month + tax
  • Total Payable: 28,876 CAD
  • Total Interest: 7,221 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
31.16
  • + tax
  • + fuel
  • + insurance
(inlcuding the 1,000CAD incentive)
Time Analysis
Cost per day: (CAD)
16.36
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 1,000CAD incentive)
Remaining Km
Can be driven up to:
368.53
  • km/week
  • without any
  • additional costs
Excess km cost: 0.10CAD

Seller Contact Info

  • Location: Victoria, BC
  • Date Contract Started:
  • Date Contract Ends:

Interested on this vehicle?
(We instantly notify owners via Email/SMS)

Click here to MAKE AN OFFER

Lease takeover for a new 2021 Subaru Crosstrek Limited AWD, 31 months remaining. Biweekly payments of 272.90 including taxes. Purchase option around 21K at end of lease.

Premium trim package including Harman Kardon sound system, Eyesight technology with enhanced driving assistance, LED headlamps, daytimes and fog lamps with high beam LED assist.

Economic crossover that is lots of fun in a sought after cool grey khaki paint colour and two tone leather

Similar Listings in Vancouver

+ 1,000 cash
CAD/month x 36 months
2025 KIA LX (ID: #73428)
355
Richmond, BC
2025 KIA

LX Automatique 2WD

Payment Details
  • Current Payment: 355 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 327 CAD/month + tax
  • Residual Value: 14,375 CAD
  • Months to End: 36 months (Oct, 2029)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 8,000 km total
  • Available Now: 23,556 km/year (1,963 per month)
  • Excess Km Cost: 0.12 CAD/km
See all Details
2021 Volvo

VOLCO XC 60 INSCRIPTION 4D UTILITY EAWD T8 Automatique AWD

  • Wear & Tear Coverage
Payment Details
  • Current Payment: 873 CAD/month + tax
  • Residual Value: 40,309 CAD
  • Months to End: 9 months (Dec, 2025)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 45,541 km total
  • Available Now: 67,279 km/year (5,607 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.16 CAD/km
See all Details
+ 3,500 cash
CAD/month x 15 months
2022 Honda Civic LX (ID: #50521)
338
Surrey
2022 Honda

Civic LX CVT 2WD Winter Wires

  • Winter Tires Included
Payment Details
  • Current Payment: 338 CAD/month + tax
  • Required Payment: 3,500 CAD
  • Payment Including Incentive: 572 CAD/month + tax
  • Residual Value: 14,190 CAD
  • Months to End: 15 months (Jun, 2025)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 70,000 km total
  • Available Now: 0 km/year (0 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 40 months
2025 Audi progressiv s5 (ID: #74376)
888
Vancouver
2025 Audi

progressiv s5 Automatique AWD

Payment Details
  • Current Payment: 888 CAD/month + tax
  • Residual Value: 44,226 CAD
  • Months to End: 40 months (Feb, 2030)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 360 km total
  • Available Now: 14,292 km/year (1,191 per month)
  • Excess Km Cost: 0.35 CAD/km
See all Details
CAD/month x 65 months
2024 Toyota Corolla hybrid LE AWD 0040 (ID: #71632)
641
Vancouver,BC
2024 Toyota

Corolla hybrid LE AWD 0040 Automatique AWD Dual pedal

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 641 CAD/month + tax
  • Months to End: 65 months (Mar, 2032)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 48 km total
  • Available Now: 25,530 km/year (2,127 per month)
See all Details
CAD/month x 65 months
2024 Toyota Corolla hybrid LE AWD 0040 (ID: #71631)
641
Vancouver,BC
2024 Toyota

Corolla hybrid LE AWD 0040 Automatique AWD Dual pedal

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 641 CAD/month + tax
  • Months to End: 65 months (Mar, 2032)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 48 km total
  • Available Now: 25,530 km/year (2,127 per month)
See all Details