Payment Analysis
527.91CAD/monthin Victoria, BC
- 527.91 CAD/month
- 243.65 CAD/bi-weekly
- 121.83 CAD/week
- 6,334.92 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 591.26 CAD/month
- 272.89 CAD/bi-weekly
- 136.44 CAD/week
- 7,095.11 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
13,086 ~ 13,986 CAD
compared to leasing a BRAND NEW:
- Subaru Crosstrek AWD Limited Automatic AWD Eyesight Technology
- for 24 months
- in BC
- $0 down payment
- 24,000 km/year
| Leasing New (CAD/month) | 869 |
|---|---|
| This Contract (CAD/month) | 528 |
| Monthly Difference | 342 CAD/month |
| Remaining Term | x 33 months |
| Total Monthly Difference | = 11,286 CAD |
| + Cash Incentive** (CAD) | + 1,000 |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 13,086 ~ 13,986 |
| ** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
38,076 CAD
- Total Vehicle Debt: 43,305 CAD
- Paid so Far: 4,229 CAD (9% Paid)
- Remaining Lease Payments: 17,421 CAD
- Residual Value: 21,655 CAD
- Cash Incentive: 1,000 CAD
Vehicle Debt & Value
Paid so far: 4,229 CAD Total Vehicle Value: 43,305 CAD
Vehicle Debt Breakdown
Downpayment: 2,645 CAD Remaining Term: 17,421 CAD
Term Paid so Far: 1,584 CAD Residual Value: 21,655 CAD
Cost to Own
Already Paid: 4,229 CAD (9%)
Cash Incentive: 1,000 CAD Buyout Price Today: 38,076 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 38,076 CAD
- 4.9%Interest Rate x 48 months
- 875 CAD/month + tax
- Total Payable: 42,007 CAD
- Total Interest: 3,931 CAD
- 8.9%Interest Rate x 48 months
- 946 CAD/month + tax
- Total Payable: 45,394 CAD
- Total Interest: 7,318 CAD
- 14.9%Interest Rate x 48 months
- 1,058 CAD/month + tax
- Total Payable: 50,772 CAD
- Total Interest: 12,696 CAD
At the end of the Lease Contract
Residual Value: 21,655 CAD (in 33 months)
- 4.9%Interest Rate x 48 months
- 498 CAD/month + tax
- Total Payable: 23,891 CAD
- Total Interest: 2,236 CAD
- 8.9%Interest Rate x 48 months
- 538 CAD/month + tax
- Total Payable: 25,817 CAD
- Total Interest: 4,162 CAD
- 14.9%Interest Rate x 48 months
- 602 CAD/month + tax
- Total Payable: 28,876 CAD
- Total Interest: 7,221 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
31.16
- + tax
- + fuel
- + insurance
Time Analysis
Cost per day: (CAD)
16.36
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
368.53
- km/week
- without any
- additional costs
Seller Contact Info
- Location: Victoria, BC
- Date Contract Started:
- Date Contract Ends:
Interested on this vehicle?
(We instantly notify owners via Email/SMS)
Lease takeover for a new 2021 Subaru Crosstrek Limited AWD, 31 months remaining. Biweekly payments of 272.90 including taxes. Purchase option around 21K at end of lease.
Premium trim package including Harman Kardon sound system, Eyesight technology with enhanced driving assistance, LED headlamps, daytimes and fog lamps with high beam LED assist.
Economic crossover that is lots of fun in a sought after cool grey khaki paint colour and two tone leather
Similar Listings in Vancouver
+ 1,000 cash
2025 KIA
LX Automatique 2WD
Payment Details
- Current Payment: 355 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 327 CAD/month + tax
- Residual Value: 14,375 CAD
- Months to End: 36 months (Oct, 2029)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 8,000 km total
- Available Now: 23,556 km/year (1,963 per month)
- Excess Km Cost: 0.12 CAD/km
CAD/month x 9 months
2021 Volvo VOLCO XC 60 INSCRIPTION 4D UTILITY EAWD T8 (ID: #53814)
873
Coquitlam
2021 Volvo
VOLCO XC 60 INSCRIPTION 4D UTILITY EAWD T8 Automatique AWD
Payment Details
- Current Payment: 873 CAD/month + tax
- Residual Value: 40,309 CAD
- Months to End: 9 months (Dec, 2025)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 45,541 km total
- Available Now: 67,279 km/year (5,607 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.16 CAD/km
+ 3,500 cash
2022 Honda
Civic LX CVT 2WD Winter Wires
Payment Details
- Current Payment: 338 CAD/month + tax
- Required Payment: 3,500 CAD
- Payment Including Incentive: 572 CAD/month + tax
- Residual Value: 14,190 CAD
- Months to End: 15 months (Jun, 2025)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 70,000 km total
- Available Now: 0 km/year (0 per month)
- Excess Km Cost: 0.15 CAD/km
2025 Audi
progressiv s5 Automatique AWD
Payment Details
- Current Payment: 888 CAD/month + tax
- Residual Value: 44,226 CAD
- Months to End: 40 months (Feb, 2030)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 360 km total
- Available Now: 14,292 km/year (1,191 per month)
- Excess Km Cost: 0.35 CAD/km
2024 Toyota
Corolla hybrid LE AWD 0040 Automatique AWD Dual pedal
Payment Details
- Current Payment: 641 CAD/month + tax
- Months to End: 65 months (Mar, 2032)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 48 km total
- Available Now: 25,530 km/year (2,127 per month)
2024 Toyota
Corolla hybrid LE AWD 0040 Automatique AWD Dual pedal
Payment Details
- Current Payment: 641 CAD/month + tax
- Months to End: 65 months (Mar, 2032)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 48 km total
- Available Now: 25,530 km/year (2,127 per month)
