Payment Analysis
382.50CAD/monthin Saskatoon, SK
- 382.50 CAD/month
- 176.54 CAD/bi-weekly
- 88.27 CAD/week
- 4,590.00 CAD/year
Before Taxes:
Incl. Saskatchewan Taxes (11%):
- 424.58 CAD/month
- 195.96 CAD/bi-weekly
- 97.98 CAD/week
- 5,094.90 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
1,835 ~ 2,735 CAD
compared to leasing a BRAND NEW:
- Honda CR-V EX-L
- for 30 months
- in SK
- $0 down payment
- 24,000 km/year
Leasing New (CAD/month) | 589 |
---|---|
This Contract (CAD/month) | 383 |
Monthly Difference | 207 CAD/month |
Remaining Term | x 5 months |
Total Monthly Difference | = 1,035 CAD |
+ Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
Total Savings (CAD) | = 1,835 ~ 2,735 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
22,974 CAD
- Total Vehicle Debt: 34,832 CAD
- Paid so Far: 11,858 CAD (34% Paid)
- Remaining Lease Payments: 1,913 CAD
- Residual Value: 21,062 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 11,858 CAD Total Vehicle Value: 34,832 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 1,913 CAD
Term Paid so Far: 11,858 CAD Residual Value: 21,062 CAD
Cost to Own
Already Paid: 11,858 CAD (34%)
Cash Incentive: 0 CAD Buyout Price Today: 22,974 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 22,974 CAD
- 4.9%Interest Rate x 48 months
- 528 CAD/month + tax
- Total Payable: 25,346 CAD
- Total Interest: 2,372 CAD
- 8.9%Interest Rate x 48 months
- 571 CAD/month + tax
- Total Payable: 27,390 CAD
- Total Interest: 4,416 CAD
- 14.9%Interest Rate x 48 months
- 638 CAD/month + tax
- Total Payable: 30,635 CAD
- Total Interest: 7,661 CAD
At the end of the Lease Contract
Residual Value: 21,062 CAD (in 5 months)
- 4.9%Interest Rate x 48 months
- 484 CAD/month + tax
- Total Payable: 23,236 CAD
- Total Interest: 2,174 CAD
- 8.9%Interest Rate x 48 months
- 523 CAD/month + tax
- Total Payable: 25,110 CAD
- Total Interest: 4,048 CAD
- 14.9%Interest Rate x 48 months
- 585 CAD/month + tax
- Total Payable: 28,085 CAD
- Total Interest: 7,023 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
3.19
- + tax
- + fuel
- + insurance
- 22.95CAD/100km (Original Contract back in Oct, 2020)
Time Analysis
Cost per day: (CAD)
12.58
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
2,769.23
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Oct, 2020)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Saskatoon
2021 Cadillac
XT6 Automatique AWD Sport
Payment Details
- Current Payment: 804 CAD/month + tax
- Original Downpayment: 5,383 CAD
- Residual Value: 52,191 CAD
- Months to End: 4 months (Nov, 2023)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 33,580 km total
- Available Now: 37,260 km/year (3,105 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.16 CAD/km