Payment Analysis

444.19CAD/monthin Ingersoll, ON
    Before Taxes:
  • 444.19 CAD/month
  • 205.01 CAD/bi-weekly
  • 102.51 CAD/week
  • 5,330.28 CAD/year
Incl. Ontario Taxes (13%):
  • 501.93 CAD/month
  • 231.66 CAD/bi-weekly
  • 115.83 CAD/week
  • 6,023.22 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 1,160 ~ 1,560 CAD

compared to leasing a BRAND NEW:

  • Volkswagen GOLF GTI Autobahn
  • for 42 months
  • in Ontario
  • $0 down payment
  • 25,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 504
This Contract (CAD/month) 444
Monthly Difference 60 CAD/month
Remaining Term x 6 months
Total Monthly Difference = 360 CAD
+ Winter Tires Cost (CAD) + 800 ~ 1,200
Total Savings (CAD) = 1,160 ~ 1,560

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 22,962 CAD
  • Total Vehicle Debt: 42,368 CAD
  • Paid so Far: 19,406 CAD (45% Paid)
  • Remaining Lease Payments: 2,665 CAD
  • Residual Value: 20,297 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 19,406 CAD Total Vehicle Value: 42,368 CAD
45% Paid
55%
Vehicle Debt Breakdown
Downpayment: 750 CAD Remaining Term: 2,665 CAD
Term Paid so Far: 18,656 CAD Residual Value: 20,297 CAD
1%
44%
6%
49%
Cost to Own
Already Paid: 19,406 CAD (45%)
Cash Incentive: 0 CAD Buyout Price Today: 22,962 CAD
45% Paid
0%
55%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 22,962 CAD

  • 4.9%Interest Rate x 48 months
  • 528 CAD/month + tax
  • Total Payable: 25,333 CAD
  • Total Interest: 2,370 CAD
  • 8.9%Interest Rate x 48 months
  • 570 CAD/month + tax
  • Total Payable: 27,376 CAD
  • Total Interest: 4,413 CAD
  • 14.9%Interest Rate x 48 months
  • 638 CAD/month + tax
  • Total Payable: 30,619 CAD
  • Total Interest: 7,657 CAD

At the end of the Lease Contract

Residual Value: 20,297 CAD (in 6 months)

  • 4.9%Interest Rate x 48 months
  • 467 CAD/month + tax
  • Total Payable: 22,393 CAD
  • Total Interest: 2,095 CAD
  • 8.9%Interest Rate x 48 months
  • 504 CAD/month + tax
  • Total Payable: 24,198 CAD
  • Total Interest: 3,901 CAD
  • 14.9%Interest Rate x 48 months
  • 564 CAD/month + tax
  • Total Payable: 27,065 CAD
  • Total Interest: 6,768 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
3.34
  • + tax
  • + fuel
  • + insurance
(or 0.03CAD per km)
  • 26.65CAD/100km (Original Contract back in May, 2021)
Time Analysis
Cost per day: (CAD)
14.60
  • + tax
  • + insurance
  • + km driven & fuel
(0.55CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
3,071.35
  • km/week
  • without any
  • additional costs
Excess km cost: 0.12CAD
  • 384.62km/week (Contract Original back in May, 2021)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Hamilton

CAD/month x 33 months
2024 Lexus IS350 (ID: #64961)
697
NIAGARA FALLS, ON
2024 Lexus

IS350 Automatique AWD F SPORT 3

Payment Details
  • Current Payment: 697 CAD/month + tax
  • Original Downpayment: 10,000 CAD
  • Months to End: 33 months (Aug, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 27,586 km total
  • Available Now: 19,060 km/year (1,588 per month)
  • Excess Km Cost: 0.20 CAD/km
See all Details