Payment Analysis

452.27CAD/monthin Montreal, QC
    Before Taxes:
  • 452.27 CAD/month
  • 208.74 CAD/bi-weekly
  • 104.37 CAD/week
  • 5,427.24 CAD/year
Incl. Québec Taxes (14.98%):
  • 520.02 CAD/month
  • 240.01 CAD/bi-weekly
  • 120.00 CAD/week
  • 6,240.24 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 6,000 ~ 6,400 CAD

compared to leasing a BRAND NEW:

  • ACURA ILX PREMIUM A-SPEC
  • for 24 months
  • in QC
  • $0 down payment
  • 30,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 752
This Contract (CAD/month) 452
Monthly Difference 300 CAD/month
Remaining Term x 14 months
Total Monthly Difference = 4,200 CAD
+ Cash Incentive** (CAD) + 1,000
+ Winter Tires Cost (CAD) + 800 ~ 1,200
Total Savings (CAD) = 6,000 ~ 6,400
** "Cash Incentive" is not just a saving, it is physical money.

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 21,307 CAD
  • Total Vehicle Debt: 37,684 CAD
  • Paid so Far: 15,377 CAD (40% Paid)
  • Remaining Lease Payments: 6,332 CAD
  • Residual Value: 15,975 CAD
  • Cash Incentive: 1,000 CAD
Vehicle Debt & Value
Paid so far: 15,377 CAD Total Vehicle Value: 37,684 CAD
40% Paid
60%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 6,332 CAD
Term Paid so Far: 15,377 CAD Residual Value: 15,975 CAD
0%
40%
17%
43%
Cost to Own
Already Paid: 15,377 CAD (40%)
Cash Incentive: 1,000 CAD Buyout Price Today: 21,307 CAD
40% Paid
2%
58%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 21,307 CAD

  • 4.9%Interest Rate x 48 months
  • 490 CAD/month + tax
  • Total Payable: 23,507 CAD
  • Total Interest: 2,200 CAD
  • 8.9%Interest Rate x 48 months
  • 529 CAD/month + tax
  • Total Payable: 25,402 CAD
  • Total Interest: 4,095 CAD
  • 14.9%Interest Rate x 48 months
  • 592 CAD/month + tax
  • Total Payable: 28,412 CAD
  • Total Interest: 7,105 CAD

At the end of the Lease Contract

Residual Value: 15,975 CAD (in 14 months)

  • 4.9%Interest Rate x 48 months
  • 367 CAD/month + tax
  • Total Payable: 17,624 CAD
  • Total Interest: 1,649 CAD
  • 8.9%Interest Rate x 48 months
  • 397 CAD/month + tax
  • Total Payable: 19,046 CAD
  • Total Interest: 3,071 CAD
  • 14.9%Interest Rate x 48 months
  • 444 CAD/month + tax
  • Total Payable: 21,302 CAD
  • Total Interest: 5,327 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
9.52
  • + tax
  • + fuel
  • + insurance
(inlcuding the 1,000CAD incentive)
  • 11.31CAD/100km (TODAY without the Cash Incentive)
  • 27.14CAD/100km (Original Contract back in Feb, 2019)
Time Analysis
Cost per day: (CAD)
12.52
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 1,000CAD incentive)
  • 14.87CAD/day (Original Contract back in Feb, 2019)
Remaining Km
Can be driven up to:
923.08
  • km/week
  • without any
  • additional costs
Excess km cost: Not Provided
  • 384.62km/week (Contract Original back in Feb, 2019)

Seller Contact Info

This Contract was Already Transferred.