Payment Analysis
440.00CAD/monthin Charlottetown, PE
- 440.00 CAD/month
- 203.08 CAD/bi-weekly
- 101.54 CAD/week
- 5,280.00 CAD/year
Before Taxes:
Incl. PEI Taxes (15%):
- 506.00 CAD/month
- 233.54 CAD/bi-weekly
- 116.77 CAD/week
- 6,072.00 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
4,610 ~ 5,010 CAD
compared to leasing a BRAND NEW:
- Nissan Rogue Trim SV
- for 24 months
- in PE
- $0 down payment
- 24,000 km/year
| Leasing New (CAD/month) | 567 |
|---|---|
| This Contract (CAD/month) | 440 |
| Monthly Difference | 127 CAD/month |
| Remaining Term | x 30 months |
| Total Monthly Difference | = 3,810 CAD |
| + Winter Tires Cost (CAD) | + 800 ~ 1,200 |
| Total Savings (CAD) | = 4,610 ~ 5,010 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
28,500 CAD
- Total Vehicle Debt: 37,420 CAD
- Paid so Far: 8,920 CAD (23% Paid)
- Remaining Lease Payments: 13,200 CAD
- Residual Value: 15,300 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 8,920 CAD Total Vehicle Value: 37,420 CAD
Vehicle Debt Breakdown
Downpayment: 1,000 CAD Remaining Term: 13,200 CAD
Term Paid so Far: 7,920 CAD Residual Value: 15,300 CAD
Cost to Own
Already Paid: 8,920 CAD (23%)
Cash Incentive: 0 CAD Buyout Price Today: 28,500 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 28,500 CAD
- 4.9%Interest Rate x 48 months
- 655 CAD/month + tax
- Total Payable: 31,442 CAD
- Total Interest: 2,942 CAD
- 8.9%Interest Rate x 48 months
- 708 CAD/month + tax
- Total Payable: 33,978 CAD
- Total Interest: 5,478 CAD
- 14.9%Interest Rate x 48 months
- 792 CAD/month + tax
- Total Payable: 38,003 CAD
- Total Interest: 9,503 CAD
At the end of the Lease Contract
Residual Value: 15,300 CAD (in 30 months)
- 4.9%Interest Rate x 48 months
- 352 CAD/month + tax
- Total Payable: 16,879 CAD
- Total Interest: 1,579 CAD
- 8.9%Interest Rate x 48 months
- 380 CAD/month + tax
- Total Payable: 18,241 CAD
- Total Interest: 2,941 CAD
- 14.9%Interest Rate x 48 months
- 425 CAD/month + tax
- Total Payable: 20,402 CAD
- Total Interest: 5,102 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
34.74
- + tax
- + fuel
- + insurance
Time Analysis
Cost per day: (CAD)
14.47
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
292.31
- km/week
- without any
- additional costs
