Payment Analysis

635.00CAD/monthin Brampton, ON
    Before Taxes:
  • 635.00 CAD/month
  • 293.08 CAD/bi-weekly
  • 146.54 CAD/week
  • 7,620.00 CAD/year
Incl. Ontario Taxes (13%):
  • 717.55 CAD/month
  • 331.18 CAD/bi-weekly
  • 165.59 CAD/week
  • 8,610.60 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 3,276 CAD

compared to leasing a BRAND NEW:

  • Audi A5 Sportback 45 TFSI quattro Progressiv
  • for 39 months
  • in Ontario
  • $0 down payment
  • 25,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 908
This Contract (CAD/month) 635
Monthly Difference 273 CAD/month
Remaining Term x 12 months
Total Monthly Difference = 3,276 CAD
Total Savings (CAD) = 3,276

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 30,620 CAD
  • Total Vehicle Debt: 56,480 CAD
  • Paid so Far: 25,860 CAD (45% Paid)
  • Remaining Lease Payments: 7,620 CAD
  • Residual Value: 23,000 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 25,860 CAD Total Vehicle Value: 56,480 CAD
45% Paid
55%
Vehicle Debt Breakdown
Downpayment: 3,000 CAD Remaining Term: 7,620 CAD
Term Paid so Far: 22,860 CAD Residual Value: 23,000 CAD
5%
40%
13%
42%
Cost to Own
Already Paid: 25,860 CAD (45%)
Cash Incentive: 0 CAD Buyout Price Today: 30,620 CAD
45% Paid
0%
55%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 30,620 CAD

  • 4.9%Interest Rate x 48 months
  • 704 CAD/month + tax
  • Total Payable: 33,781 CAD
  • Total Interest: 3,161 CAD
  • 8.9%Interest Rate x 48 months
  • 761 CAD/month + tax
  • Total Payable: 36,505 CAD
  • Total Interest: 5,885 CAD
  • 14.9%Interest Rate x 48 months
  • 851 CAD/month + tax
  • Total Payable: 40,830 CAD
  • Total Interest: 10,210 CAD

At the end of the Lease Contract

Residual Value: 23,000 CAD (in 12 months)

  • 4.9%Interest Rate x 48 months
  • 529 CAD/month + tax
  • Total Payable: 25,374 CAD
  • Total Interest: 2,374 CAD
  • 8.9%Interest Rate x 48 months
  • 571 CAD/month + tax
  • Total Payable: 27,421 CAD
  • Total Interest: 4,421 CAD
  • 14.9%Interest Rate x 48 months
  • 639 CAD/month + tax
  • Total Payable: 30,669 CAD
  • Total Interest: 7,669 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
9.77
  • + tax
  • + fuel
  • + insurance
(or 0.10CAD per km)
  • 30.48CAD/100km (Original Contract back in Jun, 2020)
Time Analysis
Cost per day: (CAD)
20.88
  • + tax
  • + insurance
  • + km driven & fuel
(0.27CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
1,500.00
  • km/week
  • without any
  • additional costs
Excess km cost: 0.20CAD
  • 480.77km/week (Contract Original back in Jun, 2020)

Seller Contact Info

This Contract was Already Transferred.