Payment Analysis
462.50CAD/monthin Calgary, AB
- 462.50 CAD/month
- 213.46 CAD/bi-weekly
- 106.73 CAD/week
- 5,550.00 CAD/year
Before Taxes:
Incl. Alberta Taxes (5%):
- 485.63 CAD/month
- 224.13 CAD/bi-weekly
- 112.07 CAD/week
- 5,827.50 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
3,672 ~ 4,572 CAD
compared to leasing a BRAND NEW:
- Infiniti Q50 Trim Q50 SIGNATURE EDITION AWD
- for 36 months
- in AB
- $0 down payment
- 16,000 km/year
| Leasing New (CAD/month) | 930 |
|---|---|
| This Contract (CAD/month) | 463 |
| Monthly Difference | 468 CAD/month |
| Remaining Term | x 4 months |
| Total Monthly Difference | = 1,872 CAD |
| + Cash Incentive** (CAD) | + 1,000 |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 3,672 ~ 4,572 |
| ** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
18,450 CAD
- Total Vehicle Debt: 50,350 CAD
- Paid so Far: 30,900 CAD (61% Paid)
- Remaining Lease Payments: 1,850 CAD
- Residual Value: 17,600 CAD
- Cash Incentive: 1,000 CAD
Vehicle Debt & Value
Paid so far: 30,900 CAD Total Vehicle Value: 50,350 CAD
Vehicle Debt Breakdown
Downpayment: 5,000 CAD Remaining Term: 1,850 CAD
Term Paid so Far: 25,900 CAD Residual Value: 17,600 CAD
Cost to Own
Already Paid: 30,900 CAD (61%)
Cash Incentive: 1,000 CAD Buyout Price Today: 18,450 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 18,450 CAD
- 4.9%Interest Rate x 48 months
- 424 CAD/month + tax
- Total Payable: 20,355 CAD
- Total Interest: 1,905 CAD
- 8.9%Interest Rate x 48 months
- 458 CAD/month + tax
- Total Payable: 21,996 CAD
- Total Interest: 3,546 CAD
- 14.9%Interest Rate x 48 months
- 513 CAD/month + tax
- Total Payable: 24,602 CAD
- Total Interest: 6,152 CAD
At the end of the Lease Contract
Residual Value: 17,600 CAD (in 4 months)
- 4.9%Interest Rate x 48 months
- 405 CAD/month + tax
- Total Payable: 19,417 CAD
- Total Interest: 1,817 CAD
- 8.9%Interest Rate x 48 months
- 437 CAD/month + tax
- Total Payable: 20,983 CAD
- Total Interest: 3,383 CAD
- 14.9%Interest Rate x 48 months
- 489 CAD/month + tax
- Total Payable: 23,469 CAD
- Total Interest: 5,869 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
2.74
- + tax
- + fuel
- + insurance
- 5.97CAD/100km (TODAY without the Cash Incentive)
- 27.75CAD/100km (Original Contract back in Dec, 2018)
Time Analysis
Cost per day: (CAD)
6.99
- + tax
- + insurance
- + km driven & fuel
- 15.21CAD/day (Original Contract back in Dec, 2018)
Remaining Km
Can be driven up to:
1,788.46
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Dec, 2018)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Calgary
2023 Tesla
Model 3 Automatique 2WD
Payment Details
- Current Payment: 892 CAD/month + tax
- Months to End: 31 months (Dec, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 13,000 km total
- Available Now: 19,742 km/year (1,645 per month)
- Excess Km Cost: 0.15 CAD/km
