Payment Analysis

583.61CAD/monthin Drummondville, QC
    Before Taxes:
  • 583.61 CAD/month
  • 269.36 CAD/bi-weekly
  • 134.68 CAD/week
  • 7,003.32 CAD/year
Incl. Québec Taxes (14.98%):
  • 671.03 CAD/month
  • 309.71 CAD/bi-weekly
  • 154.85 CAD/week
  • 8,052.42 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 11,688 ~ 12,088 CAD

compared to leasing a BRAND NEW:

  • FORD FUSION PLUG-IN HYBRID TITANIUM
  • for 24 months
  • in QC
  • $0 down payment
  • 25,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 987
This Contract (CAD/month) 584
Monthly Difference 404 CAD/month
Remaining Term x 22 months
Total Monthly Difference = 8,888 CAD
+ Cash Incentive** (CAD) + 2,000
+ Winter Tires Cost (CAD) + 800 ~ 1,200
Total Savings (CAD) = 11,688 ~ 12,088
** "Cash Incentive" is not just a saving, it is physical money.

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 19,624 CAD
  • Total Vehicle Debt: 35,631 CAD
  • Paid so Far: 14,007 CAD (39% Paid)
  • Remaining Lease Payments: 12,839 CAD
  • Residual Value: 8,785 CAD
  • Cash Incentive: 2,000 CAD
Vehicle Debt & Value
Paid so far: 14,007 CAD Total Vehicle Value: 35,631 CAD
39% Paid
61%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 12,839 CAD
Term Paid so Far: 14,007 CAD Residual Value: 8,785 CAD
0%
39%
36%
25%
Cost to Own
Already Paid: 14,007 CAD (39%)
Cash Incentive: 2,000 CAD Buyout Price Today: 19,624 CAD
39% Paid
5%
56%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 19,624 CAD

  • 4.9%Interest Rate x 48 months
  • 451 CAD/month + tax
  • Total Payable: 21,650 CAD
  • Total Interest: 2,026 CAD
  • 8.9%Interest Rate x 48 months
  • 487 CAD/month + tax
  • Total Payable: 23,396 CAD
  • Total Interest: 3,772 CAD
  • 14.9%Interest Rate x 48 months
  • 545 CAD/month + tax
  • Total Payable: 26,168 CAD
  • Total Interest: 6,544 CAD

At the end of the Lease Contract

Residual Value: 8,785 CAD (in 22 months)

  • 4.9%Interest Rate x 48 months
  • 202 CAD/month + tax
  • Total Payable: 9,692 CAD
  • Total Interest: 907 CAD
  • 8.9%Interest Rate x 48 months
  • 218 CAD/month + tax
  • Total Payable: 10,474 CAD
  • Total Interest: 1,689 CAD
  • 14.9%Interest Rate x 48 months
  • 244 CAD/month + tax
  • Total Payable: 11,714 CAD
  • Total Interest: 2,929 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
13.72
  • + tax
  • + fuel
  • + insurance
(inlcuding the 2,000CAD incentive)
  • 16.25CAD/100km (TODAY without the Cash Incentive)
  • 23.34CAD/100km (Original Contract back in Sep, 2019)
Time Analysis
Cost per day: (CAD)
16.20
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 2,000CAD incentive)
  • 19.19CAD/day (Original Contract back in Sep, 2019)
Remaining Km
Can be driven up to:
828.67
  • km/week
  • without any
  • additional costs
Excess km cost: 0.12CAD
  • 576.92km/week (Contract Original back in Sep, 2019)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Montreal

+ 1,000 cash
CAD/month x 36 months
2024 Hyundai IoniQ 6 (ID: #58438)
694
Montreal
2024 Hyundai

IoniQ 6 Automatique AWD ​2024 Hyundai Ioniq 6 AWD Ultimate with Ultimate Package

  • Winter Tires Included
Payment Details
  • Current Payment: 694 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 666 CAD/month + tax
  • Residual Value: 34,995 CAD
  • Months to End: 36 months (Jul, 2028)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 6,000 km total
  • Available Now: 19,333 km/year (1,611 per month)
  • Excess Km Cost: 0.12 CAD/km
See all Details
+ 1,000 cash
CAD/month x 59 months
2024 Ford Transit Cargo Van (ID: #63005)
500
Montreal
2024 Ford

Transit Cargo Van Automatique AWD

  • Winter Tires Included
Payment Details
  • Current Payment: 500 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 483 CAD/month + tax
  • Months to End: 59 months (Jul, 2030)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 8,000 km total
  • Available Now: 19,729 km/year (1,644 per month)
See all Details
CAD/month x 9 months
2024 Honda CIVIC EX CVT (ID: #57362)
409
Montreal
2024 Honda

CIVIC EX CVT Automatique 2WD

  • Winter Tires Included
Payment Details
  • Current Payment: 409 CAD/month + tax
  • Original Downpayment: 3,218 CAD
  • Residual Value: 20,755 CAD
  • Months to End: 9 months (May, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 9,600 km total
  • Available Now: 38,311 km/year (3,193 per month)
  • Please note that this contract ends in less than a year.
See all Details
CAD/month x 36 months
2023 KIA Forte EX+ (ID: #56637)
474
Montréal
2023 KIA

Forte EX+ CVT 2WD

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 474 CAD/month + tax
  • Months to End: 36 months (Jul, 2028)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 30,700 km total
  • Available Now: 29,767 km/year (2,481 per month)
See all Details
CAD/month x 6 months
2024 Nissan Nissan Sentra 2.0 (ID: #55753)
311
Montréal
2024 Nissan

Nissan Sentra 2.0 Automatique 2WD

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 311 CAD/month + tax
  • Original Downpayment: 4,500 CAD
  • Residual Value: 25,000 CAD
  • Months to End: 6 months (Jan, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 12,000 km total
  • Available Now: 52,667 km/year (4,389 per month)
  • Please note that this contract ends in less than a year.
See all Details
+ 1,000 cash
CAD/month x 39 months
2023 Mercedes-Benz C300 amg pack (ID: #54717)
974
Montreal
2023 Mercedes-Benz

C300 amg pack Automatique AWD

Payment Details
  • Current Payment: 974 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 948 CAD/month + tax
  • Original Downpayment: 3,000 CAD
  • Months to End: 39 months (Oct, 2028)
Vehicle Status
  • Contract Allowance: 22,000 km/year
  • Current Odometer: 16,000 km total
  • Available Now: 28,359 km/year (2,363 per month)
See all Details