Payment Analysis

583.61CAD/monthin Drummondville, QC
    Before Taxes:
  • 583.61 CAD/month
  • 269.36 CAD/bi-weekly
  • 134.68 CAD/week
  • 7,003.32 CAD/year
Incl. Québec Taxes (14.98%):
  • 671.03 CAD/month
  • 309.71 CAD/bi-weekly
  • 154.85 CAD/week
  • 8,052.42 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 6,032 ~ 6,432 CAD

compared to leasing a BRAND NEW:

  • FORD FUSION PLUG-IN HYBRID TITANIUM
  • for 24 months
  • in QC
  • $0 down payment
  • 25,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 987
This Contract (CAD/month) 584
Monthly Difference 404 CAD/month
Remaining Term x 8 months
Total Monthly Difference = 3,232 CAD
+ Cash Incentive** (CAD) + 2,000
+ Winter Tires Cost (CAD) + 800 ~ 1,200
Total Savings (CAD) = 6,032 ~ 6,432
** "Cash Incentive" is not just a saving, it is physical money.

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 11,454 CAD
  • Total Vehicle Debt: 35,631 CAD
  • Paid so Far: 22,177 CAD (62% Paid)
  • Remaining Lease Payments: 4,669 CAD
  • Residual Value: 8,785 CAD
  • Cash Incentive: 2,000 CAD
Vehicle Debt & Value
Paid so far: 22,177 CAD Total Vehicle Value: 35,631 CAD
62% Paid
38%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 4,669 CAD
Term Paid so Far: 22,177 CAD Residual Value: 8,785 CAD
0%
62%
13%
25%
Cost to Own
Already Paid: 22,177 CAD (62%)
Cash Incentive: 2,000 CAD Buyout Price Today: 11,454 CAD
62% Paid
5%
33%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 11,454 CAD

  • 4.9%Interest Rate x 48 months
  • 263 CAD/month + tax
  • Total Payable: 12,636 CAD
  • Total Interest: 1,182 CAD
  • 8.9%Interest Rate x 48 months
  • 284 CAD/month + tax
  • Total Payable: 13,655 CAD
  • Total Interest: 2,201 CAD
  • 14.9%Interest Rate x 48 months
  • 318 CAD/month + tax
  • Total Payable: 15,273 CAD
  • Total Interest: 3,819 CAD

At the end of the Lease Contract

Residual Value: 8,785 CAD (in 8 months)

  • 4.9%Interest Rate x 48 months
  • 202 CAD/month + tax
  • Total Payable: 9,692 CAD
  • Total Interest: 907 CAD
  • 8.9%Interest Rate x 48 months
  • 218 CAD/month + tax
  • Total Payable: 10,474 CAD
  • Total Interest: 1,689 CAD
  • 14.9%Interest Rate x 48 months
  • 244 CAD/month + tax
  • Total Payable: 11,714 CAD
  • Total Interest: 2,929 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
3.38
  • + tax
  • + fuel
  • + insurance
(inlcuding the 2,000CAD incentive)
  • 5.91CAD/100km (TODAY without the Cash Incentive)
  • 23.34CAD/100km (Original Contract back in Sep, 2019)
Time Analysis
Cost per day: (CAD)
10.97
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 2,000CAD incentive)
  • 19.19CAD/day (Original Contract back in Sep, 2019)
Remaining Km
Can be driven up to:
2,278.85
  • km/week
  • without any
  • additional costs
Excess km cost: 0.12CAD
  • 576.92km/week (Contract Original back in Sep, 2019)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Montreal

+ 1,000 cash
CAD/month x 40 months
2024 Mazda GT TURBO (ID: #52164)
437
Montreal
2024 Mazda

GT TURBO Automatique AWD Full

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 437 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 412 CAD/month + tax
  • Original Downpayment: 5,000 CAD
  • Months to End: 40 months (Aug, 2027)
Vehicle Status
  • Contract Allowance: 65,000 km/year
  • Current Odometer: 9,360 km total
  • Available Now: 75,192 km/year (6,266 per month)
See all Details
+ 1,000 cash
CAD/month x 29 months
2022 Tesla Model 3 Performance (ID: #49932)
1,207
Montréal
2022 Tesla

Model 3 Performance Automatique AWD Premium audio, white interior, premium interior

  • Winter Tires Included
Payment Details
  • Current Payment: 1,207 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 1,173 CAD/month + tax
  • Original Downpayment: 1,300 CAD
  • Months to End: 29 months (Sep, 2026)
Vehicle Status
  • Contract Allowance: 25,000 km/year
  • Current Odometer: 35,000 km total
  • Available Now: 26,897 km/year (2,241 per month)
  • Excess Km Cost: 0.16 CAD/km
See all Details