Payment Analysis

275.00CAD/monthin Mississauga, ON
    Before Taxes:
  • 275.00 CAD/month
  • 126.92 CAD/bi-weekly
  • 63.46 CAD/week
  • 3,300.00 CAD/year
Incl. Ontario Taxes (13%):
  • 310.75 CAD/month
  • 143.42 CAD/bi-weekly
  • 71.71 CAD/week
  • 3,729.00 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 1,176 CAD

compared to leasing a BRAND NEW:

  • Toyota Corolla LE CVT
  • for 36 months
  • in Ontario
  • $0 down payment
  • 27,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 359
This Contract (CAD/month) 275
Monthly Difference 84 CAD/month
Remaining Term x 14 months
Total Monthly Difference = 1,176 CAD
Total Savings (CAD) = 1,176

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 10,850 CAD
  • Total Vehicle Debt: 23,500 CAD
  • Paid so Far: 12,650 CAD (53% Paid)
  • Remaining Lease Payments: 3,850 CAD
  • Residual Value: 7,000 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 12,650 CAD Total Vehicle Value: 23,500 CAD
53% Paid
47%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 3,850 CAD
Term Paid so Far: 12,650 CAD Residual Value: 7,000 CAD
0%
53%
16%
31%
Cost to Own
Already Paid: 12,650 CAD (53%)
Cash Incentive: 0 CAD Buyout Price Today: 10,850 CAD
53% Paid
0%
47%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 10,850 CAD

  • 4.9%Interest Rate x 48 months
  • 249 CAD/month + tax
  • Total Payable: 11,970 CAD
  • Total Interest: 1,120 CAD
  • 8.9%Interest Rate x 48 months
  • 269 CAD/month + tax
  • Total Payable: 12,935 CAD
  • Total Interest: 2,085 CAD
  • 14.9%Interest Rate x 48 months
  • 301 CAD/month + tax
  • Total Payable: 14,468 CAD
  • Total Interest: 3,618 CAD

At the end of the Lease Contract

Residual Value: 7,000 CAD (in 14 months)

  • 4.9%Interest Rate x 48 months
  • 161 CAD/month + tax
  • Total Payable: 7,723 CAD
  • Total Interest: 723 CAD
  • 8.9%Interest Rate x 48 months
  • 174 CAD/month + tax
  • Total Payable: 8,345 CAD
  • Total Interest: 1,345 CAD
  • 14.9%Interest Rate x 48 months
  • 194 CAD/month + tax
  • Total Payable: 9,334 CAD
  • Total Interest: 2,334 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
4.66
  • + tax
  • + fuel
  • + insurance
(or 0.05CAD per km)
  • 16.50CAD/100km (Original Contract back in Apr, 2019)
Time Analysis
Cost per day: (CAD)
9.04
  • + tax
  • + insurance
  • + km driven & fuel
(0.23CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
1,363.19
  • km/week
  • without any
  • additional costs
Excess km cost: Not Provided
  • 384.62km/week (Contract Original back in Apr, 2019)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Toronto

+ 3,000 cash
CAD/month x 26 months
2024 BMW M 440xi (ID: #53838)
1,329
TORONTO
2024 BMW

M 440xi Automatique AWD Premium Enhanced, M Sport

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,329 CAD/month + tax
  • Cash Incentive: 3,000 CAD
  • Payment After Incentive: 1,214 CAD/month + tax
  • Original Downpayment: 5,000 CAD
  • Residual Value: 37,035 CAD
  • Months to End: 26 months (Sep, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 6,500 km total
  • Available Now: 33,923 km/year (2,827 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 43 months
2024 Mercedes-Benz CLA250 4MATIC 4D Coupe (ID: #58462)
700
St.Catherines
2024 Mercedes-Benz

CLA250 4MATIC 4D Coupe Automatique AWD Exclusive Trim, AMG Line w/Night Package

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 700 CAD/month + tax
  • Residual Value: 25,076 CAD
  • Months to End: 43 months (Feb, 2029)
Vehicle Status
  • Contract Allowance: 18,000 km/year
  • Current Odometer: 20 km total
  • Available Now: 20,087 km/year (1,674 per month)
  • Excess Km Cost: 0.20 CAD/km
See all Details
CAD/month x 24 months
2024 BMW 430i xDrive Coupe (ID: #58320)
1,281
Toronto
2024 BMW

430i xDrive Coupe Automatique AWD Premium Essential Package, M sport Package, Service Inclusive, Privacy Tint 35%, Wheel Locks, 19inch Wheels

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,281 CAD/month + tax
  • Original Downpayment: 2,608 CAD
  • Residual Value: 30,550 CAD
  • Months to End: 24 months (Jul, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 1,616 km total
  • Available Now: 39,192 km/year (3,266 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
+ 1,000 cash
CAD/month x 45 months
2024 Toyota GR86 Premium (ID: #57281)
630
North York
2024 Toyota

GR86 Premium Manuelle 2WD

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 630 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 608 CAD/month + tax
  • Original Downpayment: 1,800 CAD
  • Residual Value: 18,000 CAD
  • Months to End: 45 months (Apr, 2029)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 3,800 km total
  • Available Now: 25,209 km/year (2,101 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 28 months
2024 Hyundai Elantra Preferred (ID: #57195)
408
North York
2024 Hyundai

Elantra Preferred Automatique 2WD Tech Package

Payment Details
  • Current Payment: 408 CAD/month + tax
  • Original Downpayment: 399 CAD
  • Residual Value: 16,724 CAD
  • Months to End: 28 months (Nov, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 4,200 km total
  • Available Now: 20,486 km/year (1,707 per month)
  • Excess Km Cost: 0.12 CAD/km
See all Details
+ 1,000 cash
CAD/month x 45 months
2024 Toyota GR 86 Premium (ID: #56897)
630
North York
2024 Toyota

GR 86 Premium Manuelle 2WD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 630 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 608 CAD/month + tax
  • Original Downpayment: 1,000 CAD
  • Residual Value: 18,000 CAD
  • Months to End: 45 months (Apr, 2029)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 4,000 km total
  • Available Now: 25,600 km/year (2,133 per month)
  • Excess Km Cost: 0.29 CAD/km
See all Details