Payment Analysis

315.01CAD/monthin Winnipeg, MB
    Before Taxes:
  • 315.01 CAD/month
  • 145.39 CAD/bi-weekly
  • 72.69 CAD/week
  • 3,780.12 CAD/year
Incl. Manitoba Taxes (13%):
  • 355.96 CAD/month
  • 164.29 CAD/bi-weekly
  • 82.14 CAD/week
  • 4,271.54 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 1,612 ~ 2,912 CAD

compared to leasing a BRAND NEW:

  • Toyota Yaris Hatchback 6MT
  • for 36 months
  • in MB
  • $0 down payment
  • 16,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 327
This Contract (CAD/month) 315
Monthly Difference 12 CAD/month
Remaining Term x 1 months
Total Monthly Difference = 12 CAD
+ Winter Tires Cost (CAD) + 800 ~ 1,200
+ Wear & Tear Coverage (CAD) + 800 ~ 1,700
Total Savings (CAD) = 1,612 ~ 2,912

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 7,092 CAD
  • Total Vehicle Debt: 25,362 CAD
  • Paid so Far: 18,271 CAD (72% Paid)
  • Remaining Lease Payments: 315 CAD
  • Residual Value: 6,777 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 18,271 CAD Total Vehicle Value: 25,362 CAD
72% Paid
28%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 315 CAD
Term Paid so Far: 18,271 CAD Residual Value: 6,777 CAD
0%
72%
1%
27%
Cost to Own
Already Paid: 18,271 CAD (72%)
Cash Incentive: 0 CAD Buyout Price Today: 7,092 CAD
72% Paid
0%
28%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 7,092 CAD

  • 4.9%Interest Rate x 48 months
  • 163 CAD/month + tax
  • Total Payable: 7,824 CAD
  • Total Interest: 732 CAD
  • 8.9%Interest Rate x 48 months
  • 176 CAD/month + tax
  • Total Payable: 8,455 CAD
  • Total Interest: 1,363 CAD
  • 14.9%Interest Rate x 48 months
  • 197 CAD/month + tax
  • Total Payable: 9,456 CAD
  • Total Interest: 2,365 CAD

At the end of the Lease Contract

Residual Value: 6,777 CAD (in 1 months)

  • 4.9%Interest Rate x 48 months
  • 156 CAD/month + tax
  • Total Payable: 7,476 CAD
  • Total Interest: 700 CAD
  • 8.9%Interest Rate x 48 months
  • 168 CAD/month + tax
  • Total Payable: 8,079 CAD
  • Total Interest: 1,302 CAD
  • 14.9%Interest Rate x 48 months
  • 188 CAD/month + tax
  • Total Payable: 9,036 CAD
  • Total Interest: 2,260 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
0.66
  • + tax
  • + fuel
  • + insurance
(or 0.01CAD per km)
  • 31.50CAD/100km (Original Contract back in Jul, 2019)
Time Analysis
Cost per day: (CAD)
10.36
  • + tax
  • + insurance
  • + km driven & fuel
(3.29CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
11,076.92
  • km/week
  • without any
  • additional costs
Excess km cost: 0.07CAD
  • 230.77km/week (Contract Original back in Jul, 2019)

Seller Contact Info

This Contract was Already Transferred.