Payment Analysis

315.01CAD/monthin Winnipeg, MB
    Before Taxes:
  • 315.01 CAD/month
  • 145.39 CAD/bi-weekly
  • 72.69 CAD/week
  • 3,780.12 CAD/year
Incl. Manitoba Taxes (13%):
  • 355.96 CAD/month
  • 164.29 CAD/bi-weekly
  • 82.14 CAD/week
  • 4,271.54 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 1,720 ~ 3,020 CAD

compared to leasing a BRAND NEW:

  • Toyota Yaris Hatchback 6MT
  • for 36 months
  • in MB
  • $0 down payment
  • 16,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 327
This Contract (CAD/month) 315
Monthly Difference 12 CAD/month
Remaining Term x 10 months
Total Monthly Difference = 120 CAD
+ Winter Tires Cost (CAD) + 800 ~ 1,200
+ Wear & Tear Coverage (CAD) + 800 ~ 1,700
Total Savings (CAD) = 1,720 ~ 3,020

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 9,927 CAD
  • Total Vehicle Debt: 25,362 CAD
  • Paid so Far: 15,435 CAD (60% Paid)
  • Remaining Lease Payments: 3,150 CAD
  • Residual Value: 6,777 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 15,435 CAD Total Vehicle Value: 25,362 CAD
60% Paid
40%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 3,150 CAD
Term Paid so Far: 15,435 CAD Residual Value: 6,777 CAD
0%
60%
12%
28%
Cost to Own
Already Paid: 15,435 CAD (60%)
Cash Incentive: 0 CAD Buyout Price Today: 9,927 CAD
60% Paid
0%
40%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 9,927 CAD

  • 4.9%Interest Rate x 48 months
  • 228 CAD/month + tax
  • Total Payable: 10,951 CAD
  • Total Interest: 1,025 CAD
  • 8.9%Interest Rate x 48 months
  • 247 CAD/month + tax
  • Total Payable: 11,835 CAD
  • Total Interest: 1,908 CAD
  • 14.9%Interest Rate x 48 months
  • 276 CAD/month + tax
  • Total Payable: 13,237 CAD
  • Total Interest: 3,310 CAD

At the end of the Lease Contract

Residual Value: 6,777 CAD (in 10 months)

  • 4.9%Interest Rate x 48 months
  • 156 CAD/month + tax
  • Total Payable: 7,476 CAD
  • Total Interest: 700 CAD
  • 8.9%Interest Rate x 48 months
  • 168 CAD/month + tax
  • Total Payable: 8,079 CAD
  • Total Interest: 1,302 CAD
  • 14.9%Interest Rate x 48 months
  • 188 CAD/month + tax
  • Total Payable: 9,036 CAD
  • Total Interest: 2,260 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
6.56
  • + tax
  • + fuel
  • + insurance
(or 0.07CAD per km)
  • 31.50CAD/100km (Original Contract back in Jul, 2019)
Time Analysis
Cost per day: (CAD)
10.36
  • + tax
  • + insurance
  • + km driven & fuel
(0.33CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
1,107.69
  • km/week
  • without any
  • additional costs
Excess km cost: 0.07CAD
  • 230.77km/week (Contract Original back in Jul, 2019)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Winnipeg

CAD/month x 25 months
2023 KIA Niro Ev (ID: #55470)
470
Winnipeg
2023 KIA

Niro Ev Automatique 2WD Limited

  • Winter Tires Included
Payment Details
  • Current Payment: 470 CAD/month + tax
  • Original Downpayment: 500 CAD
  • Residual Value: 30,000 CAD
  • Months to End: 25 months (Jul, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 29,400 km total
  • Available Now: 15,968 km/year (1,331 per month)
See all Details
CAD/month x 46 months
2019 KIA EX+ (ID: #52985)
232
Winnipeg, MB
2019 KIA

EX+ Automatique 2WD premium

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 232 CAD/month + tax
  • Original Downpayment: 2,000 CAD
  • Residual Value: 25,000 CAD
  • Months to End: 46 months (Mar, 2029)
Vehicle Status
  • Contract Allowance: 0 km/year
  • Current Odometer: 110,000 km total
  • Available Now: -28,696 km/year (-2,391 per month)
See all Details