Mazda Lease Takeover in Vancouver, BC: 2019 Mazda Mazda3 GT Automatique AWD ID:#27775 • LeaseCosts Canada

Payment Analysis

471.74CAD/monthin Vancouver, BC

Before Taxes:

471.74 CAD/month
217.73 CAD/bi-weekly
108.86 CAD/week
5,660.88 CAD/year

Incl. B.C. Taxes (12%):

528.35 CAD/month
243.85 CAD/bi-weekly
121.93 CAD/week
6,340.19 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 3,978 ~ 4,878 CAD

compared to leasing a BRAND NEW:

Mazda Mazda3 GT Automatic AWD
for 24 months
in BC
$0 down payment
24,000 km/year

Savings Breakdown:
Leasing New (CAD/month)	677
This Contract (CAD/month)	472
Monthly Difference	206 CAD/month
Remaining Term	x 13 months
Total Monthly Difference	= 2,678 CAD
+ Cash Incentive** (CAD)	+ 500
+ Wear & Tear Coverage (CAD)	+ 800 ~ 1,700
Total Savings (CAD)	= 3,978 ~ 4,878
	** "Cash Incentive" is not just a saving, it is physical money.

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 18,710 CAD

Total Vehicle Debt: 38,721 CAD
Paid so Far: 19,511 CAD (50% Paid)
Remaining Lease Payments: 6,133 CAD
Residual Value: 13,077 CAD
Cash Incentive: 500 CAD

Vehicle Debt & Value

Paid so far: 19,511 CAD Total Vehicle Value: 38,721 CAD

50% Paid

50%

Vehicle Debt Breakdown

Downpayment: 3,000 CAD Remaining Term: 6,133 CAD

Term Paid so Far: 16,511 CAD Residual Value: 13,077 CAD

43%

15%

35%

Cost to Own

Already Paid: 19,511 CAD (50%)

Cash Incentive: 500 CAD Buyout Price Today: 18,710 CAD

50% Paid

49%

Additional Financing Details

Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 18,710 CAD

4.9%Interest Rate x 48 months
430 CAD/month + tax
Total Payable: 20,641 CAD
Total Interest: 1,931 CAD

8.9%Interest Rate x 48 months
465 CAD/month + tax
Total Payable: 22,306 CAD
Total Interest: 3,596 CAD

14.9%Interest Rate x 48 months
520 CAD/month + tax
Total Payable: 24,948 CAD
Total Interest: 6,239 CAD

At the end of the Lease Contract

Residual Value: 13,077 CAD (in 13 months)

4.9%Interest Rate x 48 months
301 CAD/month + tax
Total Payable: 14,427 CAD
Total Interest: 1,350 CAD

8.9%Interest Rate x 48 months
325 CAD/month + tax
Total Payable: 15,590 CAD
Total Interest: 2,513 CAD

14.9%Interest Rate x 48 months
363 CAD/month + tax
Total Payable: 17,437 CAD
Total Interest: 4,360 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)