Payment Analysis

708.00CAD/monthin TORONTO, ON
    Before Taxes:
  • 708.00 CAD/month
  • 326.77 CAD/bi-weekly
  • 163.38 CAD/week
  • 8,496.00 CAD/year
Incl. Ontario Taxes (13%):
  • 800.04 CAD/month
  • 369.25 CAD/bi-weekly
  • 184.62 CAD/week
  • 9,600.48 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 35,272 CAD

compared to leasing a BRAND NEW:

  • Acura MDX Elite AWD Manual AWD
  • for 12 months
  • in Ontario
  • $0 down payment
  • 40,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 1,524
This Contract (CAD/month) 708
Monthly Difference 816 CAD/month
Remaining Term x 42 months
Total Monthly Difference = 34,272 CAD
+ Cash Incentive** (CAD) + 1,000
Total Savings (CAD) = 35,272
** "Cash Incentive" is not just a saving, it is physical money.

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 57,772 CAD
  • Total Vehicle Debt: 65,674 CAD
  • Paid so Far: 6,903 CAD (10% Paid)
  • Remaining Lease Payments: 29,736 CAD
  • Residual Value: 29,036 CAD
  • Cash Incentive: 1,000 CAD
Vehicle Debt & Value
Paid so far: 6,903 CAD Total Vehicle Value: 65,674 CAD
10% Paid
90%
Vehicle Debt Breakdown
Downpayment: 2,655 CAD Remaining Term: 29,736 CAD
Term Paid so Far: 4,248 CAD Residual Value: 29,036 CAD
3%
7%
45%
45%
Cost to Own
Already Paid: 6,903 CAD (10%)
Cash Incentive: 1,000 CAD Buyout Price Today: 57,772 CAD
10% Paid
1%
89%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 57,772 CAD

  • 4.9%Interest Rate x 48 months
  • 1,328 CAD/month + tax
  • Total Payable: 63,736 CAD
  • Total Interest: 5,964 CAD
  • 8.9%Interest Rate x 48 months
  • 1,435 CAD/month + tax
  • Total Payable: 68,876 CAD
  • Total Interest: 11,104 CAD
  • 14.9%Interest Rate x 48 months
  • 1,605 CAD/month + tax
  • Total Payable: 77,035 CAD
  • Total Interest: 19,264 CAD

At the end of the Lease Contract

Residual Value: 29,036 CAD (in 42 months)

  • 4.9%Interest Rate x 48 months
  • 667 CAD/month + tax
  • Total Payable: 32,033 CAD
  • Total Interest: 2,997 CAD
  • 8.9%Interest Rate x 48 months
  • 721 CAD/month + tax
  • Total Payable: 34,616 CAD
  • Total Interest: 5,581 CAD
  • 14.9%Interest Rate x 48 months
  • 807 CAD/month + tax
  • Total Payable: 38,717 CAD
  • Total Interest: 9,682 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
80.95
  • + tax
  • + fuel
  • + insurance
(inlcuding the 1,000CAD incentive)
Time Analysis
Cost per day: (CAD)
22.49
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 1,000CAD incentive)
Remaining Km
Can be driven up to:
195.05
  • km/week
  • without any
  • additional costs
Excess km cost: Not Provided

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Toronto

+ 3,000 cash
CAD/month x 4 months
2022 BMW Alpina XB7 (ID: #54460)
3,083
Toronto, ON
2022 BMW

Alpina XB7 Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 3,083 CAD/month + tax
  • Cash Incentive: 3,000 CAD
  • Payment After Incentive: 2,333 CAD/month + tax
  • Original Downpayment: 3,416 CAD
  • Months to End: 4 months (Apr, 2025)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 19,300 km total
  • Available Now: 47,100 km/year (3,925 per month)
  • Please note that this contract ends in less than a year.
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • Large Down Payment
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
  • Contract Ending Soon
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 1,500 cash
CAD/month x 34 months
2023 Jeep Willy xe (ID: #64354)
612
Uxbridge
2023 Jeep

Willy xe Automatique AWD Custome Preferred package 22W

  • Warranty Complete Term
Payment Details
  • Current Payment: 612 CAD/month + tax
  • Cash Incentive: 1,500 CAD
  • Payment After Incentive: 568 CAD/month + tax
  • Original Downpayment: 4,500 CAD
  • Months to End: 34 months (Jul, 2028)
Vehicle Status
  • Contract Allowance: 19,000 km/year
  • Current Odometer: 37,800 km total
  • Available Now: 19,629 km/year (1,636 per month)
See all Details
+ 2,000 cash
CAD/month x 34 months
2024 Volkswagen Atlas Execline 2.0 (ID: #63233)
818
Toronto
2024 Volkswagen

Atlas Execline 2.0 Automatique AWD

Payment Details
  • Current Payment: 818 CAD/month + tax
  • Cash Incentive: 2,000 CAD
  • Payment After Incentive: 759 CAD/month + tax
  • Residual Value: 29,038 CAD
  • Months to End: 34 months (Jul, 2028)
Vehicle Status
  • Contract Allowance: 10,000 km/year
  • Current Odometer: 12,500 km total
  • Available Now: 5,882 km/year (490 per month)
See all Details
+ 1,500 cash
CAD/month x 16 months
2022 Mercedes-Benz GLC 43 AMG (ID: #55730)
1,031
Toronto, ON
2022 Mercedes-Benz

GLC 43 AMG Automatique AWD Premium Package, AMG Package, Technology Package, Intelligent Drive Package

Payment Details
  • Current Payment: 1,031 CAD/month + tax
  • Cash Incentive: 1,500 CAD
  • Payment After Incentive: 937 CAD/month + tax
  • Original Downpayment: 12,983 CAD
  • Residual Value: 39,797 CAD
  • Months to End: 16 months (Jan, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 37,000 km total
  • Available Now: 27,250 km/year (2,271 per month)
  • Excess Km Cost: 0.30 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 2,000 cash
CAD/month x 9 months
2023 Nissan Rogue SV (ID: #52304)
494
Niagara Falls, ON
2023 Nissan

Rogue SV Automatique AWD Moonroof, Navigation, Android Auto/Apple Carplay, Sirius XM

  • Warranty Complete Term
Payment Details
  • Current Payment: 494 CAD/month + tax
  • Required Payment: 2,000 CAD
  • Payment Including Incentive: 716 CAD/month + tax
  • Original Downpayment: 2,168 CAD
  • Residual Value: 28,748 CAD
  • Months to End: 9 months (Dec, 2024)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 35,000 km total
  • Available Now: 6,667 km/year (556 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.10 CAD/km
See all Details
SAVE ~2,700 CAD
CAD/month x 22 months
2022 Nissan Rouge Platinum (ID: #47342)
745
Mississuaga, ON
2022 Nissan

Rouge Platinum Automatique AWD Tricare Hazard Protect

  • Wear & Tear Coverage
Payment Details
  • Current Payment: 745 CAD/month + tax
  • Original Downpayment: 2,000 CAD
  • Residual Value: 16,707 CAD
  • Months to End: 22 months (Aug, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 18,000 km total
  • Available Now: 43,818 km/year (3,652 per month)
Deal Special Perks
  • Hot Lease Takeover Deal
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details