Payment Analysis
599.98CAD/monthin Blainville, QC
- 599.98 CAD/month
- 276.91 CAD/bi-weekly
- 138.46 CAD/week
- 7,199.76 CAD/year
Before Taxes:
Incl. Québec Taxes (14.98%):
- 689.86 CAD/month
- 318.40 CAD/bi-weekly
- 159.20 CAD/week
- 8,278.28 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
15,080 ~ 15,480 CAD
compared to leasing a BRAND NEW:
- BMW X1 Automatic AWD M Sport
- for 12 months
- in QC
- $0 down payment
- 24,000 km/year
Leasing New (CAD/month) | 1,194 |
---|---|
This Contract (CAD/month) | 600 |
Monthly Difference | 595 CAD/month |
Remaining Term | x 24 months |
Total Monthly Difference | = 14,280 CAD |
+ Winter Tires Cost (CAD) | + 800 ~ 1,200 |
Total Savings (CAD) | = 15,080 ~ 15,480 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
38,300 CAD
- Total Vehicle Debt: 50,299 CAD
- Paid so Far: 12,000 CAD (23% Paid)
- Remaining Lease Payments: 14,400 CAD
- Residual Value: 23,900 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 12,000 CAD Total Vehicle Value: 50,299 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 14,400 CAD
Term Paid so Far: 12,000 CAD Residual Value: 23,900 CAD
Cost to Own
Already Paid: 12,000 CAD (23%)
Cash Incentive: 0 CAD Buyout Price Today: 38,300 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 38,300 CAD
- 4.9%Interest Rate x 48 months
- 880 CAD/month + tax
- Total Payable: 42,253 CAD
- Total Interest: 3,954 CAD
- 8.9%Interest Rate x 48 months
- 951 CAD/month + tax
- Total Payable: 45,661 CAD
- Total Interest: 7,361 CAD
- 14.9%Interest Rate x 48 months
- 1,064 CAD/month + tax
- Total Payable: 51,070 CAD
- Total Interest: 12,771 CAD
At the end of the Lease Contract
Residual Value: 23,900 CAD (in 24 months)
- 4.9%Interest Rate x 48 months
- 549 CAD/month + tax
- Total Payable: 26,367 CAD
- Total Interest: 2,467 CAD
- 8.9%Interest Rate x 48 months
- 594 CAD/month + tax
- Total Payable: 28,494 CAD
- Total Interest: 4,594 CAD
- 14.9%Interest Rate x 48 months
- 664 CAD/month + tax
- Total Payable: 31,869 CAD
- Total Interest: 7,969 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
37.66
- + tax
- + fuel
- + insurance
Time Analysis
Cost per day: (CAD)
19.73
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
367.63
- km/week
- without any
- additional costs
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Montreal
2024 Honda
Civic EX Automatique 2WD
Payment Details
- Current Payment: 630 CAD/month + tax
- Residual Value: 12,503 CAD
- Months to End: 53 months (Oct, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 25 km total
- Available Now: 22,636 km/year (1,886 per month)
CAD/month x 25 months
2019 Mercedes-Benz Mercedes-Benz C-Class AMG C 43 4MATIC Sedan Black (ID: #51964)
860
Montreal, Qc
2019 Mercedes-Benz
Mercedes-Benz C-Class AMG C 43 4MATIC Sedan Black Automatique AWD MPP - Premium Package ADP - AMG Driver's Package P55 - AMG Night Package
Payment Details
- Current Payment: 860 CAD/month + tax
- Original Downpayment: 7,000 CAD
- Residual Value: 25,872 CAD
- Months to End: 25 months (Jun, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 92,000 km total
- Available Now: -5,760 km/year (-480 per month)
2021 Nissan
Rogue SV AWD Automatique AWD
Payment Details
- Current Payment: 371 CAD/month + tax
- Original Downpayment: 4,300 CAD
- Residual Value: 20,000 CAD
- Months to End: 1 months (Mar, 2024)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 46,220 km total
- Available Now: 165,360 km/year (13,780 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.10 CAD/km
+ 11,000 cash
2019 Volkswagen
JETTA EXCUTIVE LINE Automatique 2WD WINTER PACKAGE + HEATED LEATHER BACK BENCH
Payment Details
- Current Payment: 360 CAD/month + tax
- Required Payment: 11,000 CAD
- Payment Including Incentive: 2,560 CAD/month + tax
- Residual Value: 12,900 CAD
- Months to End: 5 months (Nov, 2023)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 44,000 km total
- Available Now: 86,400 km/year (7,200 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.10 CAD/km
2022 Mercedes-Benz
C300 Automatique AWD
Payment Details
- Current Payment: 1,415 CAD/month + tax
- Original Downpayment: 4,000 CAD
- Months to End: 25 months (Jul, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 3,500 km total
- Available Now: 36,720 km/year (3,060 per month)