Payment Analysis
567.13CAD/monthin Calgary, AB
- 567.13 CAD/month
- 261.75 CAD/bi-weekly
- 130.88 CAD/week
- 6,805.56 CAD/year
Before Taxes:
Incl. Alberta Taxes (5%):
- 595.49 CAD/month
- 274.84 CAD/bi-weekly
- 137.42 CAD/week
- 7,145.84 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
20,160 ~ 21,060 CAD
compared to leasing a BRAND NEW:
- Cadillac CT5 SEDAN RWD LUXURY
- for 12 months
- in AB
- $0 down payment
- 24,000 km/year
| Leasing New (CAD/month) | 1,387 |
|---|---|
| This Contract (CAD/month) | 567 |
| Monthly Difference | 820 CAD/month |
| Remaining Term | x 23 months |
| Total Monthly Difference | = 18,860 CAD |
| + Cash Incentive** (CAD) | + 500 |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 20,160 ~ 21,060 |
| ** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
32,868 CAD
- Total Vehicle Debt: 47,877 CAD
- Paid so Far: 14,509 CAD (30% Paid)
- Remaining Lease Payments: 13,044 CAD
- Residual Value: 20,324 CAD
- Cash Incentive: 500 CAD
Vehicle Debt & Value
Paid so far: 14,509 CAD Total Vehicle Value: 47,877 CAD
Vehicle Debt Breakdown
Downpayment: 898 CAD Remaining Term: 13,044 CAD
Term Paid so Far: 13,611 CAD Residual Value: 20,324 CAD
Cost to Own
Already Paid: 14,509 CAD (30%)
Cash Incentive: 500 CAD Buyout Price Today: 32,868 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 32,868 CAD
- 4.9%Interest Rate x 48 months
- 755 CAD/month + tax
- Total Payable: 36,261 CAD
- Total Interest: 3,393 CAD
- 8.9%Interest Rate x 48 months
- 816 CAD/month + tax
- Total Payable: 39,185 CAD
- Total Interest: 6,317 CAD
- 14.9%Interest Rate x 48 months
- 913 CAD/month + tax
- Total Payable: 43,827 CAD
- Total Interest: 10,960 CAD
At the end of the Lease Contract
Residual Value: 20,324 CAD (in 23 months)
- 4.9%Interest Rate x 48 months
- 467 CAD/month + tax
- Total Payable: 22,422 CAD
- Total Interest: 2,098 CAD
- 8.9%Interest Rate x 48 months
- 505 CAD/month + tax
- Total Payable: 24,230 CAD
- Total Interest: 3,906 CAD
- 14.9%Interest Rate x 48 months
- 565 CAD/month + tax
- Total Payable: 27,101 CAD
- Total Interest: 6,777 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
32.98
- + tax
- + fuel
- + insurance
- 34.29CAD/100km (TODAY without the Cash Incentive)
- 42.53CAD/100km (Original Contract back in May, 2018)
Time Analysis
Cost per day: (CAD)
17.93
- + tax
- + insurance
- + km driven & fuel
- 18.65CAD/day (Original Contract back in May, 2018)
Remaining Km
Can be driven up to:
381.66
- km/week
- without any
- additional costs
- 307.69km/week (Contract Original back in May, 2018)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Calgary
+ 14,000 cash
2019 Chevrolet
Camaro SS 1LE Manuelle 2WD 1LE
Payment Details
- Current Payment: 895 CAD/month + tax
- Required Payment: 14,000 CAD
- Payment Including Incentive: 1,433 CAD/month + tax
- Original Downpayment: 14,000 CAD
- Residual Value: 19,435 CAD
- Months to End: 26 months (Jul, 2026)
Vehicle Status
- Contract Allowance: 15,000 km/year
- Current Odometer: 45,346 km total
- Available Now: -160 km/year (-13 per month)
