Payment Analysis

368.00CAD/monthin Hamilton, ON
    Before Taxes:
  • 368.00 CAD/month
  • 169.85 CAD/bi-weekly
  • 84.92 CAD/week
  • 4,416.00 CAD/year
Incl. Ontario Taxes (13%):
  • 415.84 CAD/month
  • 191.93 CAD/bi-weekly
  • 95.96 CAD/week
  • 4,990.08 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 3,125 ~ 4,425 CAD

compared to leasing a BRAND NEW:

  • Chevrolet Cruze LT
  • for 24 months
  • in Ontario
  • $0 down payment
  • 16,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 429
This Contract (CAD/month) 368
Monthly Difference 61 CAD/month
Remaining Term x 25 months
Total Monthly Difference = 1,525 CAD
+ Winter Tires Cost (CAD) + 800 ~ 1,200
+ Wear & Tear Coverage (CAD) + 800 ~ 1,700
Total Savings (CAD) = 3,125 ~ 4,425

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 20,200 CAD
  • Total Vehicle Debt: 33,080 CAD
  • Paid so Far: 12,880 CAD (38% Paid)
  • Remaining Lease Payments: 9,200 CAD
  • Residual Value: 11,000 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 12,880 CAD Total Vehicle Value: 33,080 CAD
38% Paid
62%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 9,200 CAD
Term Paid so Far: 12,880 CAD Residual Value: 11,000 CAD
0%
38%
28%
34%
Cost to Own
Already Paid: 12,880 CAD (38%)
Cash Incentive: 0 CAD Buyout Price Today: 20,200 CAD
38% Paid
0%
62%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 20,200 CAD

  • 4.9%Interest Rate x 48 months
  • 464 CAD/month + tax
  • Total Payable: 22,285 CAD
  • Total Interest: 2,085 CAD
  • 8.9%Interest Rate x 48 months
  • 502 CAD/month + tax
  • Total Payable: 24,083 CAD
  • Total Interest: 3,883 CAD
  • 14.9%Interest Rate x 48 months
  • 561 CAD/month + tax
  • Total Payable: 26,936 CAD
  • Total Interest: 6,736 CAD

At the end of the Lease Contract

Residual Value: 11,000 CAD (in 25 months)

  • 4.9%Interest Rate x 48 months
  • 253 CAD/month + tax
  • Total Payable: 12,136 CAD
  • Total Interest: 1,136 CAD
  • 8.9%Interest Rate x 48 months
  • 273 CAD/month + tax
  • Total Payable: 13,114 CAD
  • Total Interest: 2,114 CAD
  • 14.9%Interest Rate x 48 months
  • 306 CAD/month + tax
  • Total Payable: 14,668 CAD
  • Total Interest: 3,668 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
25.56
  • + tax
  • + fuel
  • + insurance
(or 0.26CAD per km)
Time Analysis
Cost per day: (CAD)
12.10
  • + tax
  • + insurance
  • + km driven & fuel
(0.13CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
332.31
  • km/week
  • without any
  • additional costs
Excess km cost: 0.12CAD

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Hamilton

CAD/month x 12 months
2023 Hyundai Elantra N (ID: #55242)
490
Burlington
2023 Hyundai

Elantra N Automatique 2WD

Payment Details
  • Current Payment: 490 CAD/month + tax
  • Original Downpayment: 3,000 CAD
  • Residual Value: 26,926 CAD
  • Months to End: 12 months (Sep, 2026)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 11,000 km total
  • Available Now: 37,000 km/year (3,083 per month)
  • Excess Km Cost: 0.12 CAD/km
See all Details