Payment Analysis

368.00CAD/monthin Hamilton, ON
    Before Taxes:
  • 368.00 CAD/month
  • 169.85 CAD/bi-weekly
  • 84.92 CAD/week
  • 4,416.00 CAD/year
Incl. Ontario Taxes (13%):
  • 415.84 CAD/month
  • 191.93 CAD/bi-weekly
  • 95.96 CAD/week
  • 4,990.08 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 2,088 ~ 3,388 CAD

compared to leasing a BRAND NEW:

  • Chevrolet Cruze LT
  • for 24 months
  • in Ontario
  • $0 down payment
  • 16,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 429
This Contract (CAD/month) 368
Monthly Difference 61 CAD/month
Remaining Term x 8 months
Total Monthly Difference = 488 CAD
+ Winter Tires Cost (CAD) + 800 ~ 1,200
+ Wear & Tear Coverage (CAD) + 800 ~ 1,700
Total Savings (CAD) = 2,088 ~ 3,388

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 13,944 CAD
  • Total Vehicle Debt: 33,080 CAD
  • Paid so Far: 19,136 CAD (57% Paid)
  • Remaining Lease Payments: 2,944 CAD
  • Residual Value: 11,000 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 19,136 CAD Total Vehicle Value: 33,080 CAD
57% Paid
43%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 2,944 CAD
Term Paid so Far: 19,136 CAD Residual Value: 11,000 CAD
0%
57%
9%
34%
Cost to Own
Already Paid: 19,136 CAD (57%)
Cash Incentive: 0 CAD Buyout Price Today: 13,944 CAD
57% Paid
0%
43%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 13,944 CAD

  • 4.9%Interest Rate x 48 months
  • 320 CAD/month + tax
  • Total Payable: 15,383 CAD
  • Total Interest: 1,439 CAD
  • 8.9%Interest Rate x 48 months
  • 346 CAD/month + tax
  • Total Payable: 16,624 CAD
  • Total Interest: 2,680 CAD
  • 14.9%Interest Rate x 48 months
  • 387 CAD/month + tax
  • Total Payable: 18,594 CAD
  • Total Interest: 4,650 CAD

At the end of the Lease Contract

Residual Value: 11,000 CAD (in 8 months)

  • 4.9%Interest Rate x 48 months
  • 253 CAD/month + tax
  • Total Payable: 12,136 CAD
  • Total Interest: 1,136 CAD
  • 8.9%Interest Rate x 48 months
  • 273 CAD/month + tax
  • Total Payable: 13,114 CAD
  • Total Interest: 2,114 CAD
  • 14.9%Interest Rate x 48 months
  • 306 CAD/month + tax
  • Total Payable: 14,668 CAD
  • Total Interest: 3,668 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
8.18
  • + tax
  • + fuel
  • + insurance
(or 0.08CAD per km)
  • 22.08CAD/100km (Original Contract back in Aug, 2018)
Time Analysis
Cost per day: (CAD)
12.10
  • + tax
  • + insurance
  • + km driven & fuel
(0.41CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
1,038.46
  • km/week
  • without any
  • additional costs
Excess km cost: 0.12CAD
  • 384.62km/week (Contract Original back in Aug, 2018)

Seller Contact Info

This Contract was Already Transferred.