Payment Analysis
529.03CAD/monthin Airdrie
- 529.03 CAD/month
- 244.17 CAD/bi-weekly
- 122.08 CAD/week
- 6,348.36 CAD/year
Before Taxes:
Incl. Alberta Taxes (5%):
- 555.48 CAD/month
- 256.38 CAD/bi-weekly
- 128.19 CAD/week
- 6,665.78 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
4,008 CAD
compared to leasing a BRAND NEW:
- Toyota Prius Prime Upgrade with Technology Package
- for 36 months
- in BC
- $0 down payment
- 26,000 km/year
| Leasing New (CAD/month) | 717 |
|---|---|
| This Contract (CAD/month) | 529 |
| Monthly Difference | 188 CAD/month |
| Remaining Term | x 16 months |
| Total Monthly Difference | = 3,008 CAD |
| + Cash Incentive** (CAD) | + 1,000 |
| Total Savings (CAD) | = 4,008 |
| ** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
22,121 CAD
- Total Vehicle Debt: 46,617 CAD
- Paid so Far: 23,496 CAD (50% Paid)
- Remaining Lease Payments: 8,464 CAD
- Residual Value: 14,657 CAD
- Cash Incentive: 1,000 CAD
Vehicle Debt & Value
Paid so far: 23,496 CAD Total Vehicle Value: 46,617 CAD
Vehicle Debt Breakdown
Downpayment: 748 CAD Remaining Term: 8,464 CAD
Term Paid so Far: 22,748 CAD Residual Value: 14,657 CAD
Cost to Own
Already Paid: 23,496 CAD (50%)
Cash Incentive: 1,000 CAD Buyout Price Today: 22,121 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 22,121 CAD
- 4.9%Interest Rate x 48 months
- 508 CAD/month + tax
- Total Payable: 24,405 CAD
- Total Interest: 2,284 CAD
- 8.9%Interest Rate x 48 months
- 549 CAD/month + tax
- Total Payable: 26,373 CAD
- Total Interest: 4,252 CAD
- 14.9%Interest Rate x 48 months
- 615 CAD/month + tax
- Total Payable: 29,497 CAD
- Total Interest: 7,376 CAD
At the end of the Lease Contract
Residual Value: 14,657 CAD (in 16 months)
- 4.9%Interest Rate x 48 months
- 337 CAD/month + tax
- Total Payable: 16,170 CAD
- Total Interest: 1,513 CAD
- 8.9%Interest Rate x 48 months
- 364 CAD/month + tax
- Total Payable: 17,474 CAD
- Total Interest: 2,817 CAD
- 14.9%Interest Rate x 48 months
- 407 CAD/month + tax
- Total Payable: 19,544 CAD
- Total Interest: 4,887 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
9.54
- + tax
- + fuel
- + insurance
- 10.82CAD/100km (TODAY without the Cash Incentive)
- 31.74CAD/100km (Original Contract back in Jun, 2019)
Time Analysis
Cost per day: (CAD)
15.34
- + tax
- + insurance
- + km driven & fuel
- 17.39CAD/day (Original Contract back in Jun, 2019)
Remaining Km
Can be driven up to:
1,128.37
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Jun, 2019)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Calgary
2023 Mercedes-Benz
CLA 35 AMG Automatique AWD Black
Payment Details
- Current Payment: 413 CAD/month + tax
- Original Downpayment: 24,000 CAD
- Months to End: 37 months (Oct, 2028)
Vehicle Status
- Contract Allowance: 0 km/year
- Current Odometer: 9,200 km total
- Available Now: -2,984 km/year (-249 per month)
2023 KIA
GT Line Automatique AWD
Payment Details
- Current Payment: 754 CAD/month + tax
- Months to End: 28 months (Feb, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 20,496 km total
- Available Now: 34,073 km/year (2,839 per month)
2023 Tesla
Model 3 Automatique 2WD
Payment Details
- Current Payment: 892 CAD/month + tax
- Months to End: 14 months (Dec, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 13,000 km total
- Available Now: 43,714 km/year (3,643 per month)
- Excess Km Cost: 0.15 CAD/km
