Payment Analysis

528.52CAD/monthin Thorold, ON
    Before Taxes:
  • 528.52 CAD/month
  • 243.93 CAD/bi-weekly
  • 121.97 CAD/week
  • 6,342.24 CAD/year
Incl. Ontario Taxes (13%):
  • 597.23 CAD/month
  • 275.64 CAD/bi-weekly
  • 137.82 CAD/week
  • 7,166.73 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 3,252 ~ 4,552 CAD

compared to leasing a BRAND NEW:

  • FORD ESCAPE SEL
  • for 48 months
  • in Ontario
  • $0 down payment
  • 16,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 499
This Contract (CAD/month) 529
Monthly Difference -29 CAD/month
Remaining Term x 12 months
Total Monthly Difference = -348 CAD
+ Cash Incentive** (CAD) + 2,000
+ Winter Tires Cost (CAD) + 800 ~ 1,200
+ Wear & Tear Coverage (CAD) + 800 ~ 1,700
Total Savings (CAD) = 3,252 ~ 4,552
** "Cash Incentive" is not just a saving, it is physical money.

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 19,576 CAD
  • Total Vehicle Debt: 46,417 CAD
  • Paid so Far: 24,840 CAD (53% Paid)
  • Remaining Lease Payments: 6,342 CAD
  • Residual Value: 15,234 CAD
  • Cash Incentive: 2,000 CAD
Vehicle Debt & Value
Paid so far: 24,840 CAD Total Vehicle Value: 46,417 CAD
53% Paid
47%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 6,342 CAD
Term Paid so Far: 24,840 CAD Residual Value: 15,234 CAD
0%
53%
13%
34%
Cost to Own
Already Paid: 24,840 CAD (53%)
Cash Incentive: 2,000 CAD Buyout Price Today: 19,576 CAD
53% Paid
4%
43%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 19,576 CAD

  • 4.9%Interest Rate x 48 months
  • 450 CAD/month + tax
  • Total Payable: 21,597 CAD
  • Total Interest: 2,021 CAD
  • 8.9%Interest Rate x 48 months
  • 486 CAD/month + tax
  • Total Payable: 23,339 CAD
  • Total Interest: 3,763 CAD
  • 14.9%Interest Rate x 48 months
  • 544 CAD/month + tax
  • Total Payable: 26,104 CAD
  • Total Interest: 6,528 CAD

At the end of the Lease Contract

Residual Value: 15,234 CAD (in 12 months)

  • 4.9%Interest Rate x 48 months
  • 350 CAD/month + tax
  • Total Payable: 16,807 CAD
  • Total Interest: 1,573 CAD
  • 8.9%Interest Rate x 48 months
  • 378 CAD/month + tax
  • Total Payable: 18,162 CAD
  • Total Interest: 2,928 CAD
  • 14.9%Interest Rate x 48 months
  • 423 CAD/month + tax
  • Total Payable: 20,314 CAD
  • Total Interest: 5,080 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
8.57
  • + tax
  • + fuel
  • + insurance
(inlcuding the 2,000CAD incentive)
  • 12.52CAD/100km (TODAY without the Cash Incentive)
  • 39.64CAD/100km (Original Contract back in May, 2020)
Time Analysis
Cost per day: (CAD)
11.90
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 2,000CAD incentive)
  • 17.38CAD/day (Original Contract back in May, 2020)
Remaining Km
Can be driven up to:
974.36
  • km/week
  • without any
  • additional costs
Excess km cost: 0.16CAD
  • 307.69km/week (Contract Original back in May, 2020)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Hamilton

CAD/month x 27 months
2023 Jeep Grand Cherokee L Overland (ID: #46165)
783
Hamilton, ON
2023 Jeep

Grand Cherokee L Overland Automatique AWD Luxury Package I

  • Warranty Complete Term
Payment Details
  • Current Payment: 783 CAD/month + tax
  • Original Downpayment: 4,000 CAD
  • Residual Value: 51,716 CAD
  • Months to End: 27 months (Jul, 2026)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 1,500 km total
  • Available Now: 16,667 km/year (1,389 per month)
  • Excess Km Cost: 0.25 CAD/km
See all Details
+ 18,000 cash
CAD/month x 37 months
2023 Land Rover Range Rover Evoque (ID: #51948)
1,590
St.Catharines, ON
2023 Land Rover

Range Rover Evoque Automatique AWD R-Dynamic SE

  • Warranty Complete Term
Payment Details
  • Current Payment: 1,590 CAD/month + tax
  • Cash Incentive: 18,000 CAD
  • Payment After Incentive: 1,104 CAD/month + tax
  • Original Downpayment: 4,683 CAD
  • Residual Value: 32,849 CAD
  • Months to End: 37 months (Jun, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 9,300 km total
  • Available Now: 22,930 km/year (1,911 per month)
  • Excess Km Cost: 0.20 CAD/km
See all Details
CAD/month x 32 months
2023 Hyundai 2023 Hyundai Venue FWD Preferred (ID: #51716)
385
Hamilton, ON
2023 Hyundai

2023 Hyundai Venue FWD Preferred Automatique 2WD

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 385 CAD/month + tax
  • Residual Value: 12,623 CAD
  • Months to End: 32 months (Jan, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 15,000 km total
  • Available Now: 18,375 km/year (1,531 per month)
  • Excess Km Cost: 0.12 CAD/km
See all Details