Payment Analysis
408.24CAD/monthin Hamilton, ON
- 408.24 CAD/month
- 188.42 CAD/bi-weekly
- 94.21 CAD/week
- 4,898.88 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 461.31 CAD/month
- 212.91 CAD/bi-weekly
- 106.46 CAD/week
- 5,535.73 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
3,725 ~ 5,025 CAD
compared to leasing a BRAND NEW:
- Honda Civic Hatchback SPORT 2WD
- for 36 months
- in Ontario
- $0 down payment
- 24,000 km/year
| Leasing New (CAD/month) | 533 |
|---|---|
| This Contract (CAD/month) | 408 |
| Monthly Difference | 125 CAD/month |
| Remaining Term | x 17 months |
| Total Monthly Difference | = 2,125 CAD |
| + Winter Tires Cost (CAD) | + 800 ~ 1,200 |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 3,725 ~ 5,025 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
19,200 CAD
- Total Vehicle Debt: 33,846 CAD
- Paid so Far: 14,647 CAD (43% Paid)
- Remaining Lease Payments: 6,940 CAD
- Residual Value: 12,260 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 14,647 CAD Total Vehicle Value: 33,846 CAD
Vehicle Debt Breakdown
Downpayment: 1,991 CAD Remaining Term: 6,940 CAD
Term Paid so Far: 12,655 CAD Residual Value: 12,260 CAD
Cost to Own
Already Paid: 14,647 CAD (43%)
Cash Incentive: 0 CAD Buyout Price Today: 19,200 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 19,200 CAD
- 4.9%Interest Rate x 48 months
- 441 CAD/month + tax
- Total Payable: 21,182 CAD
- Total Interest: 1,982 CAD
- 8.9%Interest Rate x 48 months
- 477 CAD/month + tax
- Total Payable: 22,890 CAD
- Total Interest: 3,690 CAD
- 14.9%Interest Rate x 48 months
- 533 CAD/month + tax
- Total Payable: 25,602 CAD
- Total Interest: 6,402 CAD
At the end of the Lease Contract
Residual Value: 12,260 CAD (in 17 months)
- 4.9%Interest Rate x 48 months
- 282 CAD/month + tax
- Total Payable: 13,525 CAD
- Total Interest: 1,266 CAD
- 8.9%Interest Rate x 48 months
- 305 CAD/month + tax
- Total Payable: 14,616 CAD
- Total Interest: 2,356 CAD
- 14.9%Interest Rate x 48 months
- 341 CAD/month + tax
- Total Payable: 16,348 CAD
- Total Interest: 4,088 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
10.60
- + tax
- + fuel
- + insurance
- 24.49CAD/100km (Original Contract back in Jul, 2020)
Time Analysis
Cost per day: (CAD)
13.42
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
889.14
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Jul, 2020)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Hamilton
2024 Lexus
IS350 Automatique AWD F SPORT 3
Payment Details
- Current Payment: 697 CAD/month + tax
- Original Downpayment: 10,000 CAD
- Months to End: 31 months (Aug, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 27,586 km total
- Available Now: 20,289 km/year (1,691 per month)
- Excess Km Cost: 0.20 CAD/km
