Payment Analysis

587.25CAD/monthin Laval, QC
    Before Taxes:
  • 587.25 CAD/month
  • 271.04 CAD/bi-weekly
  • 135.52 CAD/week
  • 7,047.00 CAD/year
Incl. Québec Taxes (14.98%):
  • 675.22 CAD/month
  • 311.64 CAD/bi-weekly
  • 155.82 CAD/week
  • 8,102.64 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 16,308 ~ 16,708 CAD

compared to leasing a BRAND NEW:

  • Audi A4 Sedan 45 quattro Komfort
  • for 24 months
  • in QC
  • $0 down payment
  • 25,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 998
This Contract (CAD/month) 587
Monthly Difference 411 CAD/month
Remaining Term x 28 months
Total Monthly Difference = 11,508 CAD
+ Cash Incentive** (CAD) + 4,000
+ Winter Tires Cost (CAD) + 800 ~ 1,200
Total Savings (CAD) = 16,308 ~ 16,708
** "Cash Incentive" is not just a saving, it is physical money.

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 33,580 CAD
  • Total Vehicle Debt: 50,369 CAD
  • Paid so Far: 12,789 CAD (25% Paid)
  • Remaining Lease Payments: 16,443 CAD
  • Residual Value: 21,137 CAD
  • Cash Incentive: 4,000 CAD
Vehicle Debt & Value
Paid so far: 12,789 CAD Total Vehicle Value: 50,369 CAD
25% Paid
75%
Vehicle Debt Breakdown
Downpayment: 1,044 CAD Remaining Term: 16,443 CAD
Term Paid so Far: 11,745 CAD Residual Value: 21,137 CAD
2%
23%
32%
43%
Cost to Own
Already Paid: 12,789 CAD (25%)
Cash Incentive: 4,000 CAD Buyout Price Today: 33,580 CAD
25% Paid
7%
68%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 33,580 CAD

  • 4.9%Interest Rate x 48 months
  • 772 CAD/month + tax
  • Total Payable: 37,047 CAD
  • Total Interest: 3,467 CAD
  • 8.9%Interest Rate x 48 months
  • 834 CAD/month + tax
  • Total Payable: 40,034 CAD
  • Total Interest: 6,454 CAD
  • 14.9%Interest Rate x 48 months
  • 933 CAD/month + tax
  • Total Payable: 44,777 CAD
  • Total Interest: 11,197 CAD

At the end of the Lease Contract

Residual Value: 21,137 CAD (in 28 months)

  • 4.9%Interest Rate x 48 months
  • 486 CAD/month + tax
  • Total Payable: 23,319 CAD
  • Total Interest: 2,182 CAD
  • 8.9%Interest Rate x 48 months
  • 525 CAD/month + tax
  • Total Payable: 25,200 CAD
  • Total Interest: 4,063 CAD
  • 14.9%Interest Rate x 48 months
  • 587 CAD/month + tax
  • Total Payable: 28,185 CAD
  • Total Interest: 7,048 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
18.30
  • + tax
  • + fuel
  • + insurance
(inlcuding the 4,000CAD incentive)
  • 24.18CAD/100km (TODAY without the Cash Incentive)
  • 35.24CAD/100km (Original Contract back in Dec, 2019)
Time Analysis
Cost per day: (CAD)
14.61
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 4,000CAD incentive)
  • 19.31CAD/day (Original Contract back in Dec, 2019)
Remaining Km
Can be driven up to:
560.44
  • km/week
  • without any
  • additional costs
Excess km cost: 0.20CAD
  • 384.62km/week (Contract Original back in Dec, 2019)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Montreal

CAD/month x 22 months
2024 Hyundai Hyundai sonata n line (ID: #56941)
155
Châteauguay, QC
2024 Hyundai

Hyundai sonata n line Automatique 2WD

  • Winter Tires Included
Payment Details
  • Current Payment: 155 CAD/month + tax
  • Residual Value: 21,981 CAD
  • Months to End: 22 months (Jun, 2024)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 4,639 km total
  • Available Now: -2,530 km/year (-211 per month)
See all Details
+ 2,500 cash
CAD/month x 9 months
2023 KIA EV6-GT (ID: #54526)
1,024
Montreal
2023 KIA

EV6-GT Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 1,024 CAD/month + tax
  • Cash Incentive: 2,500 CAD
  • Payment After Incentive: 746 CAD/month + tax
  • Original Downpayment: 3,000 CAD
  • Residual Value: 70,000 CAD
  • Months to End: 9 months (Feb, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 6,100 km total
  • Available Now: 55,867 km/year (4,656 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.12 CAD/km
See all Details
CAD/month x 30 months
2024 Honda Civic EX (ID: #49398)
630
Montreal
2024 Honda

Civic EX Automatique 2WD

  • Wear & Tear Coverage
Payment Details
  • Current Payment: 630 CAD/month + tax
  • Residual Value: 12,503 CAD
  • Months to End: 30 months (Oct, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 25 km total
  • Available Now: 39,990 km/year (3,333 per month)
See all Details
CAD/month x 5 months
2023 Hyundai Preferred (ID: #70052)
368
Montreal, QC
2023 Hyundai

Preferred Automatique 2WD Tech package

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 368 CAD/month + tax
  • Residual Value: 16,000 CAD
  • Months to End: 5 months (Sep, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 50,000 km total
  • Available Now: 24,000 km/year (2,000 per month)
  • Please note that this contract ends in less than a year.
See all Details
+ 3,131 cash
CAD/month x 17 months
2023 Mercedes-Benz E350 (ID: #70011)
1,566
Brossard
2023 Mercedes-Benz

E350 Automatique AWD Fully Loaded

  • Winter Tires Included
Payment Details
  • Current Payment: 1,566 CAD/month + tax
  • Cash Incentive: 3,131 CAD
  • Payment After Incentive: 1,382 CAD/month + tax
  • Residual Value: 32,021 CAD
  • Months to End: 17 months (Oct, 2027)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 19,000 km total
  • Available Now: 19,765 km/year (1,647 per month)
See all Details
+ 500 cash
CAD/month x 26 months
2025 Hyundai Elantra (ID: #68951)
364
Montréal, QC
2025 Hyundai

Elantra Automatique 2WD Preferref

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 364 CAD/month + tax
  • Cash Incentive: 500 CAD
  • Payment After Incentive: 345 CAD/month + tax
  • Months to End: 26 months (Jul, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 10,000 km total
  • Available Now: 23,077 km/year (1,923 per month)
See all Details