Payment Analysis
369.94CAD/monthin Hamilton, ON
- 369.94 CAD/month
- 170.74 CAD/bi-weekly
- 85.37 CAD/week
- 4,439.28 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 418.03 CAD/month
- 192.94 CAD/bi-weekly
- 96.47 CAD/week
- 5,016.39 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
4,584 ~ 5,884 CAD
compared to leasing a BRAND NEW:
- Nissan Rogue S FWD CVT 2WD
- for 24 months
- in Ontario
- $0 down payment
- 24,000 km/year
| Leasing New (CAD/month) | 451 |
|---|---|
| This Contract (CAD/month) | 370 |
| Monthly Difference | 82 CAD/month |
| Remaining Term | x 12 months |
| Total Monthly Difference | = 984 CAD |
| + Cash Incentive** (CAD) | + 2,000 |
| + Winter Tires Cost (CAD) | + 800 ~ 1,200 |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 4,584 ~ 5,884 |
| ** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
14,771 CAD
- Total Vehicle Debt: 34,158 CAD
- Paid so Far: 17,387 CAD (50% Paid)
- Remaining Lease Payments: 4,439 CAD
- Residual Value: 12,332 CAD
- Cash Incentive: 2,000 CAD
Vehicle Debt & Value
Paid so far: 17,387 CAD Total Vehicle Value: 34,158 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 4,439 CAD
Term Paid so Far: 17,387 CAD Residual Value: 12,332 CAD
Cost to Own
Already Paid: 17,387 CAD (50%)
Cash Incentive: 2,000 CAD Buyout Price Today: 14,771 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 14,771 CAD
- 4.9%Interest Rate x 48 months
- 339 CAD/month + tax
- Total Payable: 16,296 CAD
- Total Interest: 1,525 CAD
- 8.9%Interest Rate x 48 months
- 367 CAD/month + tax
- Total Payable: 17,610 CAD
- Total Interest: 2,839 CAD
- 14.9%Interest Rate x 48 months
- 410 CAD/month + tax
- Total Payable: 19,696 CAD
- Total Interest: 4,925 CAD
At the end of the Lease Contract
Residual Value: 12,332 CAD (in 12 months)
- 4.9%Interest Rate x 48 months
- 283 CAD/month + tax
- Total Payable: 13,605 CAD
- Total Interest: 1,273 CAD
- 8.9%Interest Rate x 48 months
- 306 CAD/month + tax
- Total Payable: 14,702 CAD
- Total Interest: 2,370 CAD
- 14.9%Interest Rate x 48 months
- 343 CAD/month + tax
- Total Payable: 16,443 CAD
- Total Interest: 4,112 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
3.76
- + tax
- + fuel
- + insurance
- 6.85CAD/100km (TODAY without the Cash Incentive)
- 22.20CAD/100km (Original Contract back in May, 2018)
Time Analysis
Cost per day: (CAD)
6.68
- + tax
- + insurance
- + km driven & fuel
- 12.16CAD/day (Original Contract back in May, 2018)
Remaining Km
Can be driven up to:
1,246.79
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in May, 2018)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Hamilton
2023 Jeep
Grand Cherokee L Overland Automatique AWD Luxury Package I
Payment Details
- Current Payment: 783 CAD/month + tax
- Original Downpayment: 4,000 CAD
- Residual Value: 51,716 CAD
- Months to End: 26 months (Jul, 2026)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 1,500 km total
- Available Now: 17,308 km/year (1,442 per month)
- Excess Km Cost: 0.25 CAD/km
+ 18,000 cash
2023 Land Rover
Range Rover Evoque Automatique AWD R-Dynamic SE
Payment Details
- Current Payment: 1,590 CAD/month + tax
- Cash Incentive: 18,000 CAD
- Payment After Incentive: 1,104 CAD/month + tax
- Original Downpayment: 4,683 CAD
- Residual Value: 32,849 CAD
- Months to End: 37 months (Jun, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 9,300 km total
- Available Now: 22,930 km/year (1,911 per month)
- Excess Km Cost: 0.20 CAD/km
2023 Hyundai
2023 Hyundai Venue FWD Preferred Automatique 2WD
Payment Details
- Current Payment: 385 CAD/month + tax
- Residual Value: 12,623 CAD
- Months to End: 32 months (Jan, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 15,000 km total
- Available Now: 18,375 km/year (1,531 per month)
- Excess Km Cost: 0.12 CAD/km
