Payment Analysis
805.49CAD/monthin Edmonton,AB
- 805.49 CAD/month
- 371.76 CAD/bi-weekly
- 185.88 CAD/week
- 9,665.88 CAD/year
Before Taxes:
Incl. Alberta Taxes (5%):
- 845.76 CAD/month
- 390.35 CAD/bi-weekly
- 195.18 CAD/week
- 10,149.17 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
Not yet Available
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
22,305 CAD
- Total Vehicle Debt: 60,913 CAD
- Paid so Far: 31,609 CAD (51% Paid)
- Remaining Lease Payments: 8,055 CAD
- Residual Value: 21,250 CAD
- Cash Incentive: 7,000 CAD
Vehicle Debt & Value
Paid so far: 31,609 CAD Total Vehicle Value: 60,913 CAD
Vehicle Debt Breakdown
Downpayment: 1,000 CAD Remaining Term: 8,055 CAD
Term Paid so Far: 30,609 CAD Residual Value: 21,250 CAD
Cost to Own
Already Paid: 31,609 CAD (51%)
Cash Incentive: 7,000 CAD Buyout Price Today: 22,305 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 22,305 CAD
- 4.9%Interest Rate x 48 months
- 513 CAD/month + tax
- Total Payable: 24,607 CAD
- Total Interest: 2,303 CAD
- 8.9%Interest Rate x 48 months
- 554 CAD/month + tax
- Total Payable: 26,592 CAD
- Total Interest: 4,287 CAD
- 14.9%Interest Rate x 48 months
- 620 CAD/month + tax
- Total Payable: 29,742 CAD
- Total Interest: 7,437 CAD
At the end of the Lease Contract
Residual Value: 21,250 CAD (in 10 months)
- 4.9%Interest Rate x 48 months
- 488 CAD/month + tax
- Total Payable: 23,443 CAD
- Total Interest: 2,194 CAD
- 8.9%Interest Rate x 48 months
- 528 CAD/month + tax
- Total Payable: 25,334 CAD
- Total Interest: 4,084 CAD
- 14.9%Interest Rate x 48 months
- 590 CAD/month + tax
- Total Payable: 28,335 CAD
- Total Interest: 7,086 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
1.61
- + tax
- + fuel
- + insurance
- 12.28CAD/100km (TODAY without the Cash Incentive)
- 48.33CAD/100km (Original Contract back in Jun, 2020)
Time Analysis
Cost per day: (CAD)
3.47
- + tax
- + insurance
- + km driven & fuel
- 26.48CAD/day (Original Contract back in Jun, 2020)
Remaining Km
Can be driven up to:
1,513.85
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Jun, 2020)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Edmonton
2025 Ford
EXPLORER Automatique AWD PLATINUM
Payment Details
- Current Payment: 800 CAD/month + tax
- Original Downpayment: 3,000 CAD
- Residual Value: 35,000 CAD
- Months to End: 45 months (Feb, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 1,100 km total
- Available Now: 21,040 km/year (1,753 per month)
2024 Mitsubishi
Outlander se S -Awc Automatique AWD
Payment Details
- Current Payment: 672 CAD/month + tax
- Original Downpayment: 3,000 CAD
- Residual Value: 25,511 CAD
- Months to End: 21 months (Feb, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 10,500 km total
- Available Now: 21,429 km/year (1,786 per month)
- Excess Km Cost: 0.10 CAD/km
2020 Jeep
Cherokee sport Automatique AWD
Payment Details
- Current Payment: 620 CAD/month + tax
- Months to End: 42 months (Nov, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 102,000 km total
- Available Now: 16,571 km/year (1,381 per month)
+ 500 cash
2019 Mercedes-Benz
GLC 63S AMG Automatique AWD
Payment Details
- Current Payment: 1,358 CAD/month + tax
- Cash Incentive: 500 CAD
- Payment After Incentive: 1,329 CAD/month + tax
- Months to End: 17 months (Oct, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 102,181 km total
- Available Now: -16,834 km/year (-1,403 per month)
2024 Jeep
Wrangler Sahara Automatique AWD PHEV
Payment Details
- Current Payment: 472 CAD/month + tax
- Original Downpayment: 9,881 CAD
- Residual Value: 50,400 CAD
- Months to End: 40 months (Sep, 2028)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 18,400 km total
- Available Now: 30,480 km/year (2,540 per month)
+ 8,000 cash
2023 Mercedes-Benz
EQE 350 SUV Automatique AWD
Payment Details
- Current Payment: 1,485 CAD/month + tax
- Cash Incentive: 8,000 CAD
- Payment After Incentive: 1,200 CAD/month + tax
- Residual Value: 53,410 CAD
- Months to End: 28 months (Sep, 2027)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 24,000 km total
- Available Now: 10,286 km/year (857 per month)
- Excess Km Cost: 0.20 CAD/km
