Payment Analysis

805.49CAD/monthin Edmonton,AB
    Before Taxes:
  • 805.49 CAD/month
  • 371.76 CAD/bi-weekly
  • 185.88 CAD/week
  • 9,665.88 CAD/year
Incl. Alberta Taxes (5%):
  • 845.76 CAD/month
  • 390.35 CAD/bi-weekly
  • 195.18 CAD/week
  • 10,149.17 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 15,055 CAD
  • Total Vehicle Debt: 60,913 CAD
  • Paid so Far: 38,858 CAD (63% Paid)
  • Remaining Lease Payments: 805 CAD
  • Residual Value: 21,250 CAD
  • Cash Incentive: 7,000 CAD
Vehicle Debt & Value
Paid so far: 38,858 CAD Total Vehicle Value: 60,913 CAD
63% Paid
37%
Vehicle Debt Breakdown
Downpayment: 1,000 CAD Remaining Term: 805 CAD
Term Paid so Far: 37,858 CAD Residual Value: 21,250 CAD
1%
62%
1%
36%
Cost to Own
Already Paid: 38,858 CAD (63%)
Cash Incentive: 7,000 CAD Buyout Price Today: 15,055 CAD
63% Paid
11%
26%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 15,055 CAD

  • 4.9%Interest Rate x 48 months
  • 346 CAD/month + tax
  • Total Payable: 16,609 CAD
  • Total Interest: 1,554 CAD
  • 8.9%Interest Rate x 48 months
  • 374 CAD/month + tax
  • Total Payable: 17,949 CAD
  • Total Interest: 2,894 CAD
  • 14.9%Interest Rate x 48 months
  • 418 CAD/month + tax
  • Total Payable: 20,075 CAD
  • Total Interest: 5,020 CAD

At the end of the Lease Contract

Residual Value: 21,250 CAD (in 1 months)

  • 4.9%Interest Rate x 48 months
  • 488 CAD/month + tax
  • Total Payable: 23,443 CAD
  • Total Interest: 2,194 CAD
  • 8.9%Interest Rate x 48 months
  • 528 CAD/month + tax
  • Total Payable: 25,334 CAD
  • Total Interest: 4,084 CAD
  • 14.9%Interest Rate x 48 months
  • 590 CAD/month + tax
  • Total Payable: 28,335 CAD
  • Total Interest: 7,086 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
-9.44
  • + tax
  • + fuel
  • + insurance
(inlcuding the 7,000CAD incentive)
  • 1.23CAD/100km (TODAY without the Cash Incentive)
  • 48.33CAD/100km (Original Contract back in Jun, 2020)
Time Analysis
Cost per day: (CAD)
-203.66
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 7,000CAD incentive)
  • 26.48CAD/day (Original Contract back in Jun, 2020)
Remaining Km
Can be driven up to:
15,138.46
  • km/week
  • without any
  • additional costs
Excess km cost: 0.15CAD
  • 384.62km/week (Contract Original back in Jun, 2020)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Edmonton

CAD/month x 31 months
2023 Infiniti QX60 LUXE (ID: #50697)
812
Edmonton, AB
2023 Infiniti

QX60 LUXE Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 812 CAD/month + tax
  • Residual Value: 31,967 CAD
  • Months to End: 31 months (Dec, 2026)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 4,220 km total
  • Available Now: 23,141 km/year (1,928 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
+ 2,500 cash
CAD/month x 61 months
2023 Lexus RX 350H Executive Package (ID: #51857)
1,307
Edmonton
2023 Lexus

RX 350H Executive Package Automatique AWD Executive Package

Payment Details
  • Current Payment: 1,307 CAD/month + tax
  • Required Payment: 2,500 CAD
  • Payment Including Incentive: 1,348 CAD/month + tax
  • Months to End: 61 months (Jun, 2029)
Vehicle Status
  • Contract Allowance: 65,000 km/year
  • Current Odometer: 13,500 km total
  • Available Now: 74,066 km/year (6,172 per month)
See all Details
CAD/month x 65 months
2020 Land Rover Evoque P250 S (ID: #46622)
958
Edmonton, AB
2020 Land Rover

Evoque P250 S Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 958 CAD/month + tax
  • Months to End: 65 months (Oct, 2029)
Vehicle Status
  • Contract Allowance: 0 km/year
  • Current Odometer: 57,731 km total
  • Available Now: -10,658 km/year (-888 per month)
See all Details