Payment Analysis
500.00CAD/monthin Lloydminster, AB
- 500.00 CAD/month
- 230.77 CAD/bi-weekly
- 115.38 CAD/week
- 6,000.00 CAD/year
Before Taxes:
Incl. Alberta Taxes (5%):
- 525.00 CAD/month
- 242.31 CAD/bi-weekly
- 121.15 CAD/week
- 6,300.00 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
1,140 ~ 2,040 CAD
compared to leasing a BRAND NEW:
- Ford ESCAPE SE
- for 36 months
- in AB
- $0 down payment
- 20,000 km/year
| Leasing New (CAD/month) | 540 |
|---|---|
| This Contract (CAD/month) | 500 |
| Monthly Difference | 40 CAD/month |
| Remaining Term | x 2 months |
| Total Monthly Difference | = 80 CAD |
| + Cash Incentive** (CAD) | + 260 |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 1,140 ~ 2,040 |
| ** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
17,240 CAD
- Total Vehicle Debt: 47,200 CAD
- Paid so Far: 29,700 CAD (62% Paid)
- Remaining Lease Payments: 1,000 CAD
- Residual Value: 16,500 CAD
- Cash Incentive: 260 CAD
Vehicle Debt & Value
Paid so far: 29,700 CAD Total Vehicle Value: 47,200 CAD
Vehicle Debt Breakdown
Downpayment: 700 CAD Remaining Term: 1,000 CAD
Term Paid so Far: 29,000 CAD Residual Value: 16,500 CAD
Cost to Own
Already Paid: 29,700 CAD (62%)
Cash Incentive: 260 CAD Buyout Price Today: 17,240 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 17,240 CAD
- 4.9%Interest Rate x 48 months
- 396 CAD/month + tax
- Total Payable: 19,020 CAD
- Total Interest: 1,780 CAD
- 8.9%Interest Rate x 48 months
- 428 CAD/month + tax
- Total Payable: 20,554 CAD
- Total Interest: 3,314 CAD
- 14.9%Interest Rate x 48 months
- 479 CAD/month + tax
- Total Payable: 22,989 CAD
- Total Interest: 5,749 CAD
At the end of the Lease Contract
Residual Value: 16,500 CAD (in 2 months)
- 4.9%Interest Rate x 48 months
- 379 CAD/month + tax
- Total Payable: 18,203 CAD
- Total Interest: 1,703 CAD
- 8.9%Interest Rate x 48 months
- 410 CAD/month + tax
- Total Payable: 19,671 CAD
- Total Interest: 3,171 CAD
- 14.9%Interest Rate x 48 months
- 458 CAD/month + tax
- Total Payable: 22,002 CAD
- Total Interest: 5,502 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
0.77
- + tax
- + fuel
- + insurance
- 1.04CAD/100km (TODAY without the Cash Incentive)
- 30.00CAD/100km (Original Contract back in Dec, 2020)
Time Analysis
Cost per day: (CAD)
12.16
- + tax
- + insurance
- + km driven & fuel
- 16.44CAD/day (Original Contract back in Dec, 2020)
Remaining Km
Can be driven up to:
11,133.92
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Dec, 2020)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Edmonton
+ 2,000 cash
2024 Jeep
Wrangler Unlimited 4xe Automatique AWD High Alititude 1 Touch Power Top
Payment Details
- Current Payment: 940 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 758 CAD/month + tax
- Original Downpayment: 1,875 CAD
- Residual Value: 64,436 CAD
- Months to End: 11 months (Mar, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 41,376 km total
- Available Now: 31,226 km/year (2,602 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.16 CAD/km
+ 3,500 cash
2024 Hyundai
Urban Automatique AWD
Payment Details
- Current Payment: 303 CAD/month + tax
- Required Payment: 3,500 CAD
- Payment Including Incentive: 497 CAD/month + tax
- Original Downpayment: 3,500 CAD
- Residual Value: 40,100 CAD
- Months to End: 18 months (Oct, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 24,000 km total
- Available Now: 31,778 km/year (2,648 per month)
- Excess Km Cost: 0.20 CAD/km
2025 Hyundai
Palisade Calligraphy Automatique AWD Ultimate Calligraphy Night
Payment Details
- Current Payment: 992 CAD/month + tax
- Months to End: 17 months (Sep, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 16,500 km total
- Available Now: 30,706 km/year (2,559 per month)
2024 Lexus
RX 500H F sport 2 Automatique AWD PPF, rim and tires protection
Payment Details
- Current Payment: 1,471 CAD/month + tax
- Residual Value: 33,833 CAD
- Months to End: 34 months (Feb, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 12,500 km total
- Available Now: 25,588 km/year (2,132 per month)
- Excess Km Cost: 0.20 CAD/km
2025 Honda
CRV - Sport Automatique AWD
Payment Details
- Current Payment: 542 CAD/month + tax
- Original Downpayment: 5,000 CAD
- Residual Value: 18,256 CAD
- Months to End: 50 months (Jun, 2030)
Vehicle Status
- Contract Allowance: 19,999 km/year
- Current Odometer: 10,998 km total
- Available Now: 20,959 km/year (1,747 per month)
- Excess Km Cost: 0.15 CAD/km
2024 Nissan
Rogue S Automatique AWD
Payment Details
- Current Payment: 350 CAD/month + tax
- Original Downpayment: 2,500 CAD
- Months to End: 37 months (May, 2029)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 41,000 km total
- Available Now: 25,622 km/year (2,135 per month)
