Payment Analysis

560.00CAD/monthin Alberta, AB
    Before Taxes:
  • 560.00 CAD/month
  • 258.46 CAD/bi-weekly
  • 129.23 CAD/week
  • 6,720.00 CAD/year
Incl. Alberta Taxes (5%):
  • 588.00 CAD/month
  • 271.38 CAD/bi-weekly
  • 135.69 CAD/week
  • 7,056.00 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 22,904 CAD

compared to leasing a BRAND NEW:

  • Volkswagen Tiguan Comfortline Automatic AWD
  • for 12 months
  • in AB
  • $0 down payment
  • 20,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 1,152
This Contract (CAD/month) 560
Monthly Difference 592 CAD/month
Remaining Term x 37 months
Total Monthly Difference = 21,904 CAD
+ Cash Incentive** (CAD) + 1,000
Total Savings (CAD) = 22,904
** "Cash Incentive" is not just a saving, it is physical money.

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 38,040 CAD
  • Total Vehicle Debt: 43,480 CAD
  • Paid so Far: 4,440 CAD (10% Paid)
  • Remaining Lease Payments: 20,720 CAD
  • Residual Value: 18,320 CAD
  • Cash Incentive: 1,000 CAD
Vehicle Debt & Value
Paid so far: 4,440 CAD Total Vehicle Value: 43,480 CAD
10% Paid
90%
Vehicle Debt Breakdown
Downpayment: 5,000 CAD Remaining Term: 20,720 CAD
Term Paid so Far: -560 CAD Residual Value: 18,320 CAD
11%
-1%
47%
43%
Cost to Own
Already Paid: 4,440 CAD (10%)
Cash Incentive: 1,000 CAD Buyout Price Today: 38,040 CAD
10% Paid
2%
88%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 38,040 CAD

  • 4.9%Interest Rate x 48 months
  • 874 CAD/month + tax
  • Total Payable: 41,967 CAD
  • Total Interest: 3,927 CAD
  • 8.9%Interest Rate x 48 months
  • 945 CAD/month + tax
  • Total Payable: 45,351 CAD
  • Total Interest: 7,311 CAD
  • 14.9%Interest Rate x 48 months
  • 1,057 CAD/month + tax
  • Total Payable: 50,724 CAD
  • Total Interest: 12,684 CAD

At the end of the Lease Contract

Residual Value: 18,320 CAD (in 37 months)

  • 4.9%Interest Rate x 48 months
  • 421 CAD/month + tax
  • Total Payable: 20,211 CAD
  • Total Interest: 1,891 CAD
  • 8.9%Interest Rate x 48 months
  • 455 CAD/month + tax
  • Total Payable: 21,841 CAD
  • Total Interest: 3,521 CAD
  • 14.9%Interest Rate x 48 months
  • 509 CAD/month + tax
  • Total Payable: 24,428 CAD
  • Total Interest: 6,109 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
103.79
  • + tax
  • + fuel
  • + insurance
(inlcuding the 1,000CAD incentive)
Time Analysis
Cost per day: (CAD)
17.52
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 1,000CAD incentive)
Remaining Km
Can be driven up to:
118.50
  • km/week
  • without any
  • additional costs
Excess km cost: 0.12CAD

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Edmonton

CAD/month x 45 months
2025 Ford EXPLORER (ID: #59374)
800
EDMONTON
2025 Ford

EXPLORER Automatique AWD PLATINUM

Payment Details
  • Current Payment: 800 CAD/month + tax
  • Original Downpayment: 3,000 CAD
  • Residual Value: 35,000 CAD
  • Months to End: 45 months (Feb, 2029)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 1,100 km total
  • Available Now: 21,040 km/year (1,753 per month)
See all Details
CAD/month x 21 months
2024 Mitsubishi Outlander se S -Awc (ID: #58158)
672
Edmonton, Alberta
2024 Mitsubishi

Outlander se S -Awc Automatique AWD

Payment Details
  • Current Payment: 672 CAD/month + tax
  • Original Downpayment: 3,000 CAD
  • Residual Value: 25,511 CAD
  • Months to End: 21 months (Feb, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 10,500 km total
  • Available Now: 21,429 km/year (1,786 per month)
  • Excess Km Cost: 0.10 CAD/km
See all Details
CAD/month x 42 months
2020 Jeep Cherokee sport (ID: #57711)
620
Edmonton
2020 Jeep

Cherokee sport Automatique AWD

  • Winter Tires Included
Payment Details
  • Current Payment: 620 CAD/month + tax
  • Months to End: 42 months (Nov, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 102,000 km total
  • Available Now: 16,571 km/year (1,381 per month)
See all Details
+ 500 cash
CAD/month x 17 months
2019 Mercedes-Benz GLC 63S AMG (ID: #56467)
1,358
Edmonton
2019 Mercedes-Benz

GLC 63S AMG Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 1,358 CAD/month + tax
  • Cash Incentive: 500 CAD
  • Payment After Incentive: 1,329 CAD/month + tax
  • Months to End: 17 months (Oct, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 102,181 km total
  • Available Now: -16,834 km/year (-1,403 per month)
See all Details
CAD/month x 40 months
2024 Jeep Wrangler Sahara (ID: #54960)
472
Leduc
2024 Jeep

Wrangler Sahara Automatique AWD PHEV

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 472 CAD/month + tax
  • Original Downpayment: 9,881 CAD
  • Residual Value: 50,400 CAD
  • Months to End: 40 months (Sep, 2028)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 18,400 km total
  • Available Now: 30,480 km/year (2,540 per month)
See all Details
+ 8,000 cash
CAD/month x 28 months
2023 Mercedes-Benz EQE 350 SUV (ID: #54195)
1,485
Edmonton, AB
2023 Mercedes-Benz

EQE 350 SUV Automatique AWD

Payment Details
  • Current Payment: 1,485 CAD/month + tax
  • Cash Incentive: 8,000 CAD
  • Payment After Incentive: 1,200 CAD/month + tax
  • Residual Value: 53,410 CAD
  • Months to End: 28 months (Sep, 2027)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 24,000 km total
  • Available Now: 10,286 km/year (857 per month)
  • Excess Km Cost: 0.20 CAD/km
See all Details