Payment Analysis

260.00CAD/monthin Montreal, QC
    Before Taxes:
  • 260.00 CAD/month
  • 120.00 CAD/bi-weekly
  • 60.00 CAD/week
  • 3,120.00 CAD/year
Incl. Québec Taxes (14.98%):
  • 298.95 CAD/month
  • 137.98 CAD/bi-weekly
  • 68.99 CAD/week
  • 3,587.38 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 7,680 ~ 8,080 CAD

compared to leasing a BRAND NEW:

  • Mazda Mazda 3 GS Automatic 2WD
  • for 12 months
  • in QC
  • $0 down payment
  • 16,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 604
This Contract (CAD/month) 260
Monthly Difference 344 CAD/month
Remaining Term x 20 months
Total Monthly Difference = 6,880 CAD
+ Winter Tires Cost (CAD) + 800 ~ 1,200
Total Savings (CAD) = 7,680 ~ 8,080

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 15,650 CAD
  • Total Vehicle Debt: 20,070 CAD
  • Paid so Far: 4,420 CAD (22% Paid)
  • Remaining Lease Payments: 5,200 CAD
  • Residual Value: 10,450 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 4,420 CAD Total Vehicle Value: 20,070 CAD
22% Paid
78%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 5,200 CAD
Term Paid so Far: 4,420 CAD Residual Value: 10,450 CAD
0%
22%
25%
53%
Cost to Own
Already Paid: 4,420 CAD (22%)
Cash Incentive: 0 CAD Buyout Price Today: 15,650 CAD
22% Paid
0%
78%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 15,650 CAD

  • 4.9%Interest Rate x 48 months
  • 360 CAD/month + tax
  • Total Payable: 17,266 CAD
  • Total Interest: 1,616 CAD
  • 8.9%Interest Rate x 48 months
  • 389 CAD/month + tax
  • Total Payable: 18,658 CAD
  • Total Interest: 3,008 CAD
  • 14.9%Interest Rate x 48 months
  • 435 CAD/month + tax
  • Total Payable: 20,868 CAD
  • Total Interest: 5,218 CAD

At the end of the Lease Contract

Residual Value: 10,450 CAD (in 20 months)

  • 4.9%Interest Rate x 48 months
  • 240 CAD/month + tax
  • Total Payable: 11,529 CAD
  • Total Interest: 1,079 CAD
  • 8.9%Interest Rate x 48 months
  • 260 CAD/month + tax
  • Total Payable: 12,459 CAD
  • Total Interest: 2,009 CAD
  • 14.9%Interest Rate x 48 months
  • 290 CAD/month + tax
  • Total Payable: 13,934 CAD
  • Total Interest: 3,484 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
31.20
  • + tax
  • + fuel
  • + insurance
(or 0.31CAD per km)
Time Analysis
Cost per day: (CAD)
8.55
  • + tax
  • + insurance
  • + km driven & fuel
(0.16CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
192.31
  • km/week
  • without any
  • additional costs
Excess km cost: 0.08CAD

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Montreal

CAD/month x 53 months
2024 Honda Civic EX (ID: #49398)
630
Montreal
2024 Honda

Civic EX Automatique 2WD

  • Wear & Tear Coverage
Payment Details
  • Current Payment: 630 CAD/month + tax
  • Residual Value: 12,503 CAD
  • Months to End: 53 months (Oct, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 25 km total
  • Available Now: 22,636 km/year (1,886 per month)
See all Details
2019 Mercedes-Benz

Mercedes-Benz C-Class AMG C 43 4MATIC Sedan Black Automatique AWD MPP - Premium Package ADP - AMG Driver's Package P55 - AMG Night Package

  • Winter Tires Included
Payment Details
  • Current Payment: 860 CAD/month + tax
  • Original Downpayment: 7,000 CAD
  • Residual Value: 25,872 CAD
  • Months to End: 25 months (Jun, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 92,000 km total
  • Available Now: -5,760 km/year (-480 per month)
See all Details
CAD/month x 1 months
2021 Nissan Rogue SV AWD (ID: #50091)
371
Longueuil
2021 Nissan

Rogue SV AWD Automatique AWD

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 371 CAD/month + tax
  • Original Downpayment: 4,300 CAD
  • Residual Value: 20,000 CAD
  • Months to End: 1 months (Mar, 2024)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 46,220 km total
  • Available Now: 165,360 km/year (13,780 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.10 CAD/km
See all Details
+ 11,000 cash
CAD/month x 6 months
2019 Volkswagen JETTA EXCUTIVE LINE (ID: #48905)
360
QUEBEC CITY, QC
2019 Volkswagen

JETTA EXCUTIVE LINE Automatique 2WD WINTER PACKAGE + HEATED LEATHER BACK BENCH

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 360 CAD/month + tax
  • Required Payment: 11,000 CAD
  • Payment Including Incentive: 2,193 CAD/month + tax
  • Residual Value: 12,900 CAD
  • Months to End: 6 months (Nov, 2023)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 44,000 km total
  • Available Now: 72,000 km/year (6,000 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.10 CAD/km
See all Details
CAD/month x 25 months
2022 Mercedes-Benz C300 (ID: #43813)
1,415
Montreal, QC
2022 Mercedes-Benz

C300 Automatique AWD

Payment Details
  • Current Payment: 1,415 CAD/month + tax
  • Original Downpayment: 4,000 CAD
  • Months to End: 25 months (Jul, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 3,500 km total
  • Available Now: 36,720 km/year (3,060 per month)
See all Details