Payment Analysis
354.00CAD/monthin Kingston, ON
- 354.00 CAD/month
- 163.38 CAD/bi-weekly
- 81.69 CAD/week
- 4,248.00 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 400.02 CAD/month
- 184.62 CAD/bi-weekly
- 92.31 CAD/week
- 4,800.24 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
11,336 CAD
compared to leasing a BRAND NEW:
- Honda Civic Sedan SPORT CVT 2WD
- for 12 months
- in Ontario
- $0 down payment
- 24,000 km/year
Leasing New (CAD/month) | 790 |
---|---|
This Contract (CAD/month) | 354 |
Monthly Difference | 436 CAD/month |
Remaining Term | x 26 months |
Total Monthly Difference | = 11,336 CAD |
Total Savings (CAD) | = 11,336 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
24,302 CAD
- Total Vehicle Debt: 25,718 CAD
- Paid so Far: 1,416 CAD (5% Paid)
- Remaining Lease Payments: 9,204 CAD
- Residual Value: 15,098 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 1,416 CAD Total Vehicle Value: 25,718 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 9,204 CAD
Term Paid so Far: 1,416 CAD Residual Value: 15,098 CAD
Cost to Own
Already Paid: 1,416 CAD (5%)
Cash Incentive: 0 CAD Buyout Price Today: 24,302 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 24,302 CAD
- 4.9%Interest Rate x 48 months
- 559 CAD/month + tax
- Total Payable: 26,811 CAD
- Total Interest: 2,509 CAD
- 8.9%Interest Rate x 48 months
- 604 CAD/month + tax
- Total Payable: 28,973 CAD
- Total Interest: 4,671 CAD
- 14.9%Interest Rate x 48 months
- 675 CAD/month + tax
- Total Payable: 32,405 CAD
- Total Interest: 8,103 CAD
At the end of the Lease Contract
Residual Value: 15,098 CAD (in 26 months)
- 4.9%Interest Rate x 48 months
- 347 CAD/month + tax
- Total Payable: 16,657 CAD
- Total Interest: 1,559 CAD
- 8.9%Interest Rate x 48 months
- 375 CAD/month + tax
- Total Payable: 18,000 CAD
- Total Interest: 2,902 CAD
- 14.9%Interest Rate x 48 months
- 419 CAD/month + tax
- Total Payable: 20,132 CAD
- Total Interest: 5,034 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
22.18
- + tax
- + fuel
- + insurance
Time Analysis
Cost per day: (CAD)
11.64
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
368.34
- km/week
- without any
- additional costs
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Ottawa
2023 Tesla
Standard Range Plus Automatique 2WD
Payment Details
- Current Payment: 702 CAD/month + tax
- Months to End: 33 months (Feb, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 20,000 km total
- Available Now: 21,818 km/year (1,818 per month)
- Excess Km Cost: 0.15 CAD/km