Payment Analysis

330.00CAD/monthin Toronto, ON
    Before Taxes:
  • 330.00 CAD/month
  • 152.31 CAD/bi-weekly
  • 76.15 CAD/week
  • 3,960.00 CAD/year
Incl. Ontario Taxes (13%):
  • 372.90 CAD/month
  • 172.11 CAD/bi-weekly
  • 86.05 CAD/week
  • 4,474.80 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 3,835 CAD

compared to leasing a BRAND NEW:

  • Honda CR-V LX CVT FWD
  • for 60 months
  • in Ontario
  • $0 down payment
  • 20,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 395
This Contract (CAD/month) 330
Monthly Difference 65 CAD/month
Remaining Term x 59 months
Total Monthly Difference = 3,835 CAD
Total Savings (CAD) = 3,835

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 32,957 CAD
  • Total Vehicle Debt: 33,287 CAD
  • Paid so Far: 330 CAD (0% Paid)
  • Remaining Lease Payments: 19,470 CAD
  • Residual Value: 13,487 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 330 CAD Total Vehicle Value: 33,287 CAD
0% Paid
100%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 19,470 CAD
Term Paid so Far: 330 CAD Residual Value: 13,487 CAD
0%
0%
59%
41%
Cost to Own
Already Paid: 330 CAD (0%)
Cash Incentive: 0 CAD Buyout Price Today: 32,957 CAD
0% Paid
0%
100%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 32,957 CAD

  • 4.9%Interest Rate x 48 months
  • 757 CAD/month + tax
  • Total Payable: 36,359 CAD
  • Total Interest: 3,402 CAD
  • 8.9%Interest Rate x 48 months
  • 819 CAD/month + tax
  • Total Payable: 39,291 CAD
  • Total Interest: 6,334 CAD
  • 14.9%Interest Rate x 48 months
  • 916 CAD/month + tax
  • Total Payable: 43,946 CAD
  • Total Interest: 10,989 CAD

At the end of the Lease Contract

Residual Value: 13,487 CAD (in 59 months)

  • 4.9%Interest Rate x 48 months
  • 310 CAD/month + tax
  • Total Payable: 14,879 CAD
  • Total Interest: 1,392 CAD
  • 8.9%Interest Rate x 48 months
  • 335 CAD/month + tax
  • Total Payable: 16,079 CAD
  • Total Interest: 2,592 CAD
  • 14.9%Interest Rate x 48 months
  • 375 CAD/month + tax
  • Total Payable: 17,983 CAD
  • Total Interest: 4,497 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
19.47
  • + tax
  • + fuel
  • + insurance
(or 0.19CAD per km)
  • 19.80CAD/100km (Original Contract back in Sep, 2021)
Time Analysis
Cost per day: (CAD)
10.85
  • + tax
  • + insurance
  • + km driven & fuel
(0.06CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
391.13
  • km/week
  • without any
  • additional costs
Excess km cost: 0.12CAD
  • 384.62km/week (Contract Original back in Sep, 2021)

Seller Contact Info

  • Name: Mervin Guo
  • Location: Toronto, ON
  • Date Contract Started:
  • Date Contract Ends:

Interested on this vehicle?
(We instantly notify owners via Email/SMS)

Click here to Make an OFFER

For more details about this contract, please contact the seller.

Similar Listings in Toronto

+ 1,000 cash
SAVE ~8,100 CAD
CAD/month x 32 months
2020 Infiniti QX50 Essential 2.0T (ID: #29318)
597
Toronto, ONCarFax Canada Accident Report
2020 Infiniti

QX50 Essential 2.0T Automatique AWD w/ Warranty Complete Term + Winter Tires Included

View CarFax Canada Report

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 597 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 566 CAD/month + tax
  • Residual Value: 24,515 CAD
  • Months to End: 32 months (Jul, 2024)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 18,000 km total
  • Available Now: 17,250 km/year (1,438 per month)
  • Excess Km Cost: 0.15 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • All Main Coverages
  • High End Vehicle & Options
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
SAVE ~3,400 CAD
CAD/month x 55 months
2021 Honda CRV Sport (ID: #35356)
460
London, ON
2021 Honda

CRV Sport CVT AWD w/ Warranty Complete Term + Wear & Tear Coverage

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 460 CAD/month + tax
  • Original Downpayment: 2,800 CAD
  • Months to End: 55 months (Jun, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 6,500 km total
  • Available Now: 20,400 km/year (1,700 per month)
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Down Payment
  • All Main Coverages
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
CAD/month x 22 months
2020 Tesla Model Y Performance (ID: #34783)
1,299
Windsor, ON
2020 Tesla

Model Y Performance Automatique AWD Dual Motor All-Wheel Drive w/ Warranty Complete Term + Winter Tires Included

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 1,299 CAD/month + tax
  • Original Downpayment: 7,756 CAD
  • Residual Value: 53,394 CAD
  • Months to End: 22 months (Aug, 2023)
Vehicle Status
  • Contract Allowance: 25,000 km/year
  • Current Odometer: 18,301 km total
  • Available Now: 30,927 km/year (2,577 per month)
Deal Special Perks
  • Hot Lease Takeover Deal
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
  • Contract Ending Soon
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 12,000 cash
CAD/month x 44 months
2021 Ford Bronco (ID: #31855)
766
Toronto, ON
2021 Ford

Bronco Automatique AWD Badlands

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 766 CAD/month + tax
  • Required Payment: 12,000 CAD
  • Payment Including Incentive: 1,039 CAD/month + tax
  • Original Downpayment: 2,850 CAD
  • Residual Value: 36,250 CAD
  • Months to End: 44 months (Jul, 2025)
Vehicle Status
  • Contract Allowance: 25,000 km/year
  • Current Odometer: 9,000 km total
  • Available Now: 24,250 km/year (2,021 per month)
  • Excess Km Cost: 0.15 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • Large Down Payment
  • All Main Coverages
  • High End Vehicle & Options
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 1,000 cash
SAVE ~4,300 CAD
CAD/month x 38 months
2021 Mazda GT (ID: #32127)
490
Toronto, ON
2021 Mazda

GT Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 490 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 464 CAD/month + tax
  • Residual Value: 21,227 CAD
  • Months to End: 38 months (Jan, 2025)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 10,000 km total
  • Available Now: 22,105 km/year (1,842 per month)
  • Excess Km Cost: 0.08 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • All Main Coverages
  • Lots of FREE Available Km
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 1,000 cash
SAVE ~6,400 CAD
CAD/month x 27 months
2020 Ford Escape Titanium (ID: #32568)
550
Windsor, ON
2020 Ford

Escape Titanium Automatique AWD w/ Warranty Complete Term

  • Warranty Complete Term
Payment Details
  • Current Payment: 550 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 513 CAD/month + tax
  • Original Downpayment: 170 CAD
  • Residual Value: 22,475 CAD
  • Months to End: 27 months (Feb, 2024)
Vehicle Status
  • Contract Allowance: 14,500 km/year
  • Current Odometer: 10,000 km total
  • Available Now: 16,500 km/year (1,375 per month)
  • Excess Km Cost: 0.12 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • Large Down Payment
  • All Main Coverages
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details