Payment Analysis

424.00CAD/monthin Victoria, BC
    Before Taxes:
  • 424.00 CAD/month
  • 195.69 CAD/bi-weekly
  • 97.85 CAD/week
  • 5,088.00 CAD/year
Incl. B.C. Taxes (12%):
  • 474.88 CAD/month
  • 219.18 CAD/bi-weekly
  • 109.59 CAD/week
  • 5,698.56 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 1,325 ~ 2,225 CAD

compared to leasing a BRAND NEW:

  • Toyota Corolla LE CVT with LE Upgrade w/ Platinium coverage 60/100,000km (Finance takeover)
  • for 60 months
  • in BC
  • $0 down payment
  • 20,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 499
This Contract (CAD/month) 424
Monthly Difference 75 CAD/month
Remaining Term x 7 months
Total Monthly Difference = 525 CAD
+ Wear & Tear Coverage (CAD) + 800 ~ 1,700
Total Savings (CAD) = 1,325 ~ 2,225

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 2,969 CAD
  • Total Vehicle Debt: 31,287 CAD
  • Paid so Far: 28,318 CAD (90% Paid)
  • Remaining Lease Payments: 2,968 CAD
  • Residual Value: 1 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 28,318 CAD Total Vehicle Value: 31,287 CAD
90% Paid
10%
Vehicle Debt Breakdown
Downpayment: 1,182 CAD Remaining Term: 2,968 CAD
Term Paid so Far: 27,136 CAD Residual Value: 1 CAD
3%
87%
9%
1%
Cost to Own
Already Paid: 28,318 CAD (90%)
Cash Incentive: 0 CAD Buyout Price Today: 2,969 CAD
90% Paid
0%
10%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 2,969 CAD

  • 4.9%Interest Rate x 48 months
  • 68 CAD/month + tax
  • Total Payable: 3,275 CAD
  • Total Interest: 306 CAD
  • 8.9%Interest Rate x 48 months
  • 74 CAD/month + tax
  • Total Payable: 3,540 CAD
  • Total Interest: 571 CAD
  • 14.9%Interest Rate x 48 months
  • 82 CAD/month + tax
  • Total Payable: 3,959 CAD
  • Total Interest: 990 CAD

At the end of the Lease Contract

Residual Value: 1 CAD (in 7 months)

  • 4.9%Interest Rate x 48 months
  • 0 CAD/month + tax
  • Total Payable: 1 CAD
  • Total Interest: 0 CAD
  • 8.9%Interest Rate x 48 months
  • 0 CAD/month + tax
  • Total Payable: 1 CAD
  • Total Interest: 0 CAD
  • 14.9%Interest Rate x 48 months
  • 0 CAD/month + tax
  • Total Payable: 1 CAD
  • Total Interest: 0 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
2.84
  • + tax
  • + fuel
  • + insurance
(or 0.03CAD per km)
  • 25.44CAD/100km (Original Contract back in Feb, 2020)
Time Analysis
Cost per day: (CAD)
13.94
  • + tax
  • + insurance
  • + km driven & fuel
(0.47CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
3,439.56
  • km/week
  • without any
  • additional costs
Excess km cost: Not Provided
  • 384.62km/week (Contract Original back in Feb, 2020)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Vancouver

+ 1,000 cash
CAD/month x 36 months
2025 KIA LX (ID: #73428)
355
Richmond, BC
2025 KIA

LX Automatique 2WD

Payment Details
  • Current Payment: 355 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 327 CAD/month + tax
  • Residual Value: 14,375 CAD
  • Months to End: 36 months (Oct, 2029)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 8,000 km total
  • Available Now: 23,556 km/year (1,963 per month)
  • Excess Km Cost: 0.12 CAD/km
See all Details
2021 Volvo

VOLCO XC 60 INSCRIPTION 4D UTILITY EAWD T8 Automatique AWD

  • Wear & Tear Coverage
Payment Details
  • Current Payment: 873 CAD/month + tax
  • Residual Value: 40,309 CAD
  • Months to End: 9 months (Dec, 2025)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 45,541 km total
  • Available Now: 67,279 km/year (5,607 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.16 CAD/km
See all Details
+ 3,500 cash
CAD/month x 15 months
2022 Honda Civic LX (ID: #50521)
338
Surrey
2022 Honda

Civic LX CVT 2WD Winter Wires

  • Winter Tires Included
Payment Details
  • Current Payment: 338 CAD/month + tax
  • Required Payment: 3,500 CAD
  • Payment Including Incentive: 572 CAD/month + tax
  • Residual Value: 14,190 CAD
  • Months to End: 15 months (Jun, 2025)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 70,000 km total
  • Available Now: 0 km/year (0 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 41 months
2025 Audi progressiv s5 (ID: #74376)
888
Vancouver
2025 Audi

progressiv s5 Automatique AWD

Payment Details
  • Current Payment: 888 CAD/month + tax
  • Residual Value: 44,226 CAD
  • Months to End: 41 months (Feb, 2030)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 360 km total
  • Available Now: 13,943 km/year (1,162 per month)
  • Excess Km Cost: 0.35 CAD/km
See all Details
CAD/month x 65 months
2024 Toyota Corolla hybrid LE AWD 0040 (ID: #71632)
641
Vancouver,BC
2024 Toyota

Corolla hybrid LE AWD 0040 Automatique AWD Dual pedal

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 641 CAD/month + tax
  • Months to End: 65 months (Mar, 2032)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 48 km total
  • Available Now: 25,530 km/year (2,127 per month)
See all Details
CAD/month x 65 months
2024 Toyota Corolla hybrid LE AWD 0040 (ID: #71631)
641
Vancouver,BC
2024 Toyota

Corolla hybrid LE AWD 0040 Automatique AWD Dual pedal

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 641 CAD/month + tax
  • Months to End: 65 months (Mar, 2032)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 48 km total
  • Available Now: 25,530 km/year (2,127 per month)
See all Details