Payment Analysis
424.00CAD/monthin Victoria, BC
- 424.00 CAD/month
- 195.69 CAD/bi-weekly
- 97.85 CAD/week
- 5,088.00 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 474.88 CAD/month
- 219.18 CAD/bi-weekly
- 109.59 CAD/week
- 5,698.56 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
875 ~ 1,775 CAD
compared to leasing a BRAND NEW:
- Toyota Corolla LE CVT with LE Upgrade w/ Platinium coverage 60/100,000km (Finance takeover)
- for 60 months
- in BC
- $0 down payment
- 20,000 km/year
| Leasing New (CAD/month) | 499 |
|---|---|
| This Contract (CAD/month) | 424 |
| Monthly Difference | 75 CAD/month |
| Remaining Term | x 1 months |
| Total Monthly Difference | = 75 CAD |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 875 ~ 1,775 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
425 CAD
- Total Vehicle Debt: 31,287 CAD
- Paid so Far: 30,862 CAD (98% Paid)
- Remaining Lease Payments: 424 CAD
- Residual Value: 1 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 30,862 CAD Total Vehicle Value: 31,287 CAD
Vehicle Debt Breakdown
Downpayment: 1,182 CAD Remaining Term: 424 CAD
Term Paid so Far: 29,680 CAD Residual Value: 1 CAD
Cost to Own
Already Paid: 30,862 CAD (98%)
Cash Incentive: 0 CAD Buyout Price Today: 425 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 425 CAD
- 4.9%Interest Rate x 48 months
- 10 CAD/month + tax
- Total Payable: 469 CAD
- Total Interest: 44 CAD
- 8.9%Interest Rate x 48 months
- 11 CAD/month + tax
- Total Payable: 507 CAD
- Total Interest: 82 CAD
- 14.9%Interest Rate x 48 months
- 12 CAD/month + tax
- Total Payable: 567 CAD
- Total Interest: 142 CAD
At the end of the Lease Contract
Residual Value: 1 CAD (in 1 months)
- 4.9%Interest Rate x 48 months
- 0 CAD/month + tax
- Total Payable: 1 CAD
- Total Interest: 0 CAD
- 8.9%Interest Rate x 48 months
- 0 CAD/month + tax
- Total Payable: 1 CAD
- Total Interest: 0 CAD
- 14.9%Interest Rate x 48 months
- 0 CAD/month + tax
- Total Payable: 1 CAD
- Total Interest: 0 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
0.41
- + tax
- + fuel
- + insurance
- 25.44CAD/100km (Original Contract back in Feb, 2020)
Time Analysis
Cost per day: (CAD)
13.94
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
24,076.92
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Feb, 2020)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Vancouver
2024 BMW
i4 M50 Automatique AWD
Payment Details
- Current Payment: 1,326 CAD/month + tax
- Original Downpayment: 10,100 CAD
- Residual Value: 36,000 CAD
- Months to End: 30 months (Sep, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 20,000 km total
- Available Now: 11,200 km/year (933 per month)
- Excess Km Cost: 0.15 CAD/km
CAD/month x 2 months
2021 Volvo VOLCO XC 60 INSCRIPTION 4D UTILITY EAWD T8 (ID: #53814)
873
Coquitlam
2021 Volvo
VOLCO XC 60 INSCRIPTION 4D UTILITY EAWD T8 Automatique AWD
Payment Details
- Current Payment: 873 CAD/month + tax
- Residual Value: 40,309 CAD
- Months to End: 2 months (Dec, 2025)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 45,541 km total
- Available Now: 302,754 km/year (25,230 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.16 CAD/km
+ 3,500 cash
2022 Honda
Civic LX CVT 2WD Winter Wires
Payment Details
- Current Payment: 338 CAD/month + tax
- Required Payment: 3,500 CAD
- Payment Including Incentive: 776 CAD/month + tax
- Residual Value: 14,190 CAD
- Months to End: 8 months (Jun, 2025)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 70,000 km total
- Available Now: 0 km/year (0 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.15 CAD/km
+ 1,000 cash
2025 Subaru
Crosstrek Limited Automatique AWD
Payment Details
- Current Payment: 632 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 609 CAD/month + tax
- Months to End: 44 months (Nov, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 4,000 km total
- Available Now: 22,091 km/year (1,841 per month)
2025 Mazda
CX30 GX Automatique AWD
Payment Details
- Current Payment: 430 CAD/month + tax
- Original Downpayment: 1,000 CAD
- Residual Value: 24,162 CAD
- Months to End: 41 months (Aug, 2029)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 2,991 km total
- Available Now: 17,856 km/year (1,488 per month)
- Excess Km Cost: 0.10 CAD/km
+ 2,000 cash
2024 Nissan
leaf EV Automatique AWD
Payment Details
- Current Payment: 565 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 470 CAD/month + tax
- Original Downpayment: 1,000 CAD
- Residual Value: 22,000 CAD
- Months to End: 21 months (Dec, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 6,000 km total
- Available Now: 41,333 km/year (3,444 per month)
- Excess Km Cost: 0.10 CAD/km
