Payment Analysis

250.00CAD/monthin Calgary, AB
    Before Taxes:
  • 250.00 CAD/month
  • 115.38 CAD/bi-weekly
  • 57.69 CAD/week
  • 3,000.00 CAD/year
Incl. Alberta Taxes (5%):
  • 262.50 CAD/month
  • 121.15 CAD/bi-weekly
  • 60.58 CAD/week
  • 3,150.00 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 862 ~ 1,262 CAD

compared to leasing a BRAND NEW:

  • Nissan Sentra Trim SV
  • for 36 months
  • in Ontario
  • $0 down payment
  • 20,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 312
This Contract (CAD/month) 250
Monthly Difference 62 CAD/month
Remaining Term x 1 months
Total Monthly Difference = 62 CAD
+ Winter Tires Cost (CAD) + 800 ~ 1,200
Total Savings (CAD) = 862 ~ 1,262

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 251 CAD
  • Total Vehicle Debt: 18,251 CAD
  • Paid so Far: 18,000 CAD (98% Paid)
  • Remaining Lease Payments: 250 CAD
  • Residual Value: 1 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 18,000 CAD Total Vehicle Value: 18,251 CAD
98% Paid
2%
Vehicle Debt Breakdown
Downpayment: 1,000 CAD Remaining Term: 250 CAD
Term Paid so Far: 17,000 CAD Residual Value: 1 CAD
5%
93%
1%
1%
Cost to Own
Already Paid: 18,000 CAD (98%)
Cash Incentive: 0 CAD Buyout Price Today: 251 CAD
98% Paid
0%
2%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 251 CAD

  • 4.9%Interest Rate x 48 months
  • 6 CAD/month + tax
  • Total Payable: 277 CAD
  • Total Interest: 26 CAD
  • 8.9%Interest Rate x 48 months
  • 6 CAD/month + tax
  • Total Payable: 299 CAD
  • Total Interest: 48 CAD
  • 14.9%Interest Rate x 48 months
  • 7 CAD/month + tax
  • Total Payable: 335 CAD
  • Total Interest: 84 CAD

At the end of the Lease Contract

Residual Value: 1 CAD (in 1 months)

  • 4.9%Interest Rate x 48 months
  • 0 CAD/month + tax
  • Total Payable: 1 CAD
  • Total Interest: 0 CAD
  • 8.9%Interest Rate x 48 months
  • 0 CAD/month + tax
  • Total Payable: 1 CAD
  • Total Interest: 0 CAD
  • 14.9%Interest Rate x 48 months
  • 0 CAD/month + tax
  • Total Payable: 1 CAD
  • Total Interest: 0 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
1.19
  • + tax
  • + fuel
  • + insurance
(or 0.01CAD per km)
  • 15.00CAD/100km (Original Contract back in May, 2018)
Time Analysis
Cost per day: (CAD)
8.22
  • + tax
  • + insurance
  • + km driven & fuel
(3.29CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
4,846.15
  • km/week
  • without any
  • additional costs
Excess km cost: Not Provided
  • 384.62km/week (Contract Original back in May, 2018)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Calgary

CAD/month x 40 months
2023 Tesla Model S AWD (ID: #51045)
1,989
Calgary
2023 Tesla

Model S AWD Automatique AWD

Payment Details
  • Current Payment: 1,989 CAD/month + tax
  • Original Downpayment: 1,989 CAD
  • Months to End: 40 months (Aug, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 10,000 km total
  • Available Now: 21,000 km/year (1,750 per month)
See all Details