Payment Analysis
850.00CAD/monthin Edmonton, Alberta
- 850.00 CAD/month
- 392.31 CAD/bi-weekly
- 196.15 CAD/week
- 10,200.00 CAD/year
Before Taxes:
Incl. Alberta Taxes (5%):
- 892.50 CAD/month
- 411.92 CAD/bi-weekly
- 205.96 CAD/week
- 10,710.00 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
6,514 ~ 7,414 CAD
compared to leasing a BRAND NEW:
- Toyota Highlander Hybrid LE AWD
- for 24 months
- in AB
- $0 down payment
- 20,000 km/year
| Leasing New (CAD/month) | 884 |
|---|---|
| This Contract (CAD/month) | 850 |
| Monthly Difference | 34 CAD/month |
| Remaining Term | x 21 months |
| Total Monthly Difference | = 714 CAD |
| + Cash Incentive** (CAD) | + 5,000 |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 6,514 ~ 7,414 |
| ** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
44,850 CAD
- Total Vehicle Debt: 64,600 CAD
- Paid so Far: 14,750 CAD (22% Paid)
- Remaining Lease Payments: 17,850 CAD
- Residual Value: 32,000 CAD
- Cash Incentive: 5,000 CAD
Vehicle Debt & Value
Paid so far: 14,750 CAD Total Vehicle Value: 64,600 CAD
Vehicle Debt Breakdown
Downpayment: 2,000 CAD Remaining Term: 17,850 CAD
Term Paid so Far: 12,750 CAD Residual Value: 32,000 CAD
Cost to Own
Already Paid: 14,750 CAD (22%)
Cash Incentive: 5,000 CAD Buyout Price Today: 44,850 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 44,850 CAD
- 4.9%Interest Rate x 48 months
- 1,031 CAD/month + tax
- Total Payable: 49,480 CAD
- Total Interest: 4,630 CAD
- 8.9%Interest Rate x 48 months
- 1,114 CAD/month + tax
- Total Payable: 53,470 CAD
- Total Interest: 8,620 CAD
- 14.9%Interest Rate x 48 months
- 1,246 CAD/month + tax
- Total Payable: 59,805 CAD
- Total Interest: 14,955 CAD
At the end of the Lease Contract
Residual Value: 32,000 CAD (in 21 months)
- 4.9%Interest Rate x 48 months
- 735 CAD/month + tax
- Total Payable: 35,303 CAD
- Total Interest: 3,303 CAD
- 8.9%Interest Rate x 48 months
- 795 CAD/month + tax
- Total Payable: 38,151 CAD
- Total Interest: 6,151 CAD
- 14.9%Interest Rate x 48 months
- 889 CAD/month + tax
- Total Payable: 42,670 CAD
- Total Interest: 10,670 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
24.48
- + tax
- + fuel
- + insurance
- 34.00CAD/100km (TODAY without the Cash Incentive)
- 51.00CAD/100km (Original Contract back in Sep, 2020)
Time Analysis
Cost per day: (CAD)
20.12
- + tax
- + insurance
- + km driven & fuel
- 27.95CAD/day (Original Contract back in Sep, 2020)
Remaining Km
Can be driven up to:
576.92
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Sep, 2020)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Edmonton
+ 2,000 cash
2024 Jeep
Wrangler Unlimited 4xe Automatique AWD High Alititude 1 Touch Power Top
Payment Details
- Current Payment: 940 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 840 CAD/month + tax
- Original Downpayment: 1,875 CAD
- Residual Value: 64,436 CAD
- Months to End: 20 months (Mar, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 41,376 km total
- Available Now: 17,174 km/year (1,431 per month)
- Excess Km Cost: 0.16 CAD/km
2024 Audi
Q5 45 TFSI Quattro Progressive Automatique AWD Black Package, Audi Care Maintenance Plan, 360 Camera, Lease Excess Wear Waiver, Set of winter tires on rims
Payment Details
- Current Payment: 1,014 CAD/month + tax
- Original Downpayment: 399 CAD
- Residual Value: 32,378 CAD
- Months to End: 32 months (Mar, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 20,717 km total
- Available Now: 15,231 km/year (1,269 per month)
- Excess Km Cost: 0.30 CAD/km
2025 Ford
EXPLORER Automatique AWD PLATINUM
Payment Details
- Current Payment: 800 CAD/month + tax
- Original Downpayment: 3,000 CAD
- Residual Value: 35,000 CAD
- Months to End: 43 months (Feb, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 1,100 km total
- Available Now: 22,019 km/year (1,835 per month)
2024 Mitsubishi
Outlander se S -Awc Automatique AWD
Payment Details
- Current Payment: 672 CAD/month + tax
- Original Downpayment: 3,000 CAD
- Residual Value: 25,511 CAD
- Months to End: 19 months (Feb, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 10,500 km total
- Available Now: 23,684 km/year (1,974 per month)
- Excess Km Cost: 0.10 CAD/km
2020 Jeep
Cherokee sport Automatique AWD
Payment Details
- Current Payment: 620 CAD/month + tax
- Months to End: 40 months (Nov, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 102,000 km total
- Available Now: 17,400 km/year (1,450 per month)
+ 500 cash
2019 Mercedes-Benz
GLC 63S AMG Automatique AWD
Payment Details
- Current Payment: 1,358 CAD/month + tax
- Cash Incentive: 500 CAD
- Payment After Incentive: 1,325 CAD/month + tax
- Months to End: 15 months (Oct, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 102,181 km total
- Available Now: -19,078 km/year (-1,590 per month)
