Payment Analysis
850.00CAD/monthin Edmonton, Alberta
- 850.00 CAD/month
- 392.31 CAD/bi-weekly
- 196.15 CAD/week
- 10,200.00 CAD/year
Before Taxes:
Incl. Alberta Taxes (5%):
- 892.50 CAD/month
- 411.92 CAD/bi-weekly
- 205.96 CAD/week
- 10,710.00 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
6,548 ~ 7,448 CAD
compared to leasing a BRAND NEW:
- Toyota Highlander Hybrid LE AWD
- for 24 months
- in AB
- $0 down payment
- 20,000 km/year
| Leasing New (CAD/month) | 884 |
|---|---|
| This Contract (CAD/month) | 850 |
| Monthly Difference | 34 CAD/month |
| Remaining Term | x 22 months |
| Total Monthly Difference | = 748 CAD |
| + Cash Incentive** (CAD) | + 5,000 |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 6,548 ~ 7,448 |
| ** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
45,700 CAD
- Total Vehicle Debt: 64,600 CAD
- Paid so Far: 13,900 CAD (21% Paid)
- Remaining Lease Payments: 18,700 CAD
- Residual Value: 32,000 CAD
- Cash Incentive: 5,000 CAD
Vehicle Debt & Value
Paid so far: 13,900 CAD Total Vehicle Value: 64,600 CAD
Vehicle Debt Breakdown
Downpayment: 2,000 CAD Remaining Term: 18,700 CAD
Term Paid so Far: 11,900 CAD Residual Value: 32,000 CAD
Cost to Own
Already Paid: 13,900 CAD (21%)
Cash Incentive: 5,000 CAD Buyout Price Today: 45,700 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 45,700 CAD
- 4.9%Interest Rate x 48 months
- 1,050 CAD/month + tax
- Total Payable: 50,418 CAD
- Total Interest: 4,718 CAD
- 8.9%Interest Rate x 48 months
- 1,135 CAD/month + tax
- Total Payable: 54,484 CAD
- Total Interest: 8,784 CAD
- 14.9%Interest Rate x 48 months
- 1,270 CAD/month + tax
- Total Payable: 60,938 CAD
- Total Interest: 15,238 CAD
At the end of the Lease Contract
Residual Value: 32,000 CAD (in 22 months)
- 4.9%Interest Rate x 48 months
- 735 CAD/month + tax
- Total Payable: 35,303 CAD
- Total Interest: 3,303 CAD
- 8.9%Interest Rate x 48 months
- 795 CAD/month + tax
- Total Payable: 38,151 CAD
- Total Interest: 6,151 CAD
- 14.9%Interest Rate x 48 months
- 889 CAD/month + tax
- Total Payable: 42,670 CAD
- Total Interest: 10,670 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
26.10
- + tax
- + fuel
- + insurance
- 35.62CAD/100km (TODAY without the Cash Incentive)
- 51.00CAD/100km (Original Contract back in Sep, 2020)
Time Analysis
Cost per day: (CAD)
20.47
- + tax
- + insurance
- + km driven & fuel
- 27.95CAD/day (Original Contract back in Sep, 2020)
Remaining Km
Can be driven up to:
550.70
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Sep, 2020)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Edmonton
+ 260 cash
SAVE ~3,500 CAD
2020 Ford
Escape SE Automatique 2WD w/ Warranty Complete Term + Wear & Tear Coverage
Payment Details
- Current Payment: 500 CAD/month + tax
- Cash Incentive: 260 CAD
- Payment After Incentive: 495 CAD/month + tax
- Original Downpayment: 700 CAD
- Residual Value: 16,500 CAD
- Months to End: 50 months (Dec, 2025)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 3,506 km total
- Available Now: 23,159 km/year (1,930 per month)
- Excess Km Cost: 0.10 CAD/km
Deal Special Perks
+ 1,000 cash
SAVE ~5,300 CAD
2018 Ford
Ecosport SES Automatique AWD
Payment Details
- Current Payment: 422 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 387 CAD/month + tax
- Original Downpayment: 1,524 CAD
- Residual Value: 9,748 CAD
- Months to End: 29 months (Mar, 2024)
Vehicle Status
- Contract Allowance: 25,000 km/year
- Current Odometer: 33,500 km total
- Available Now: 37,862 km/year (3,155 per month)
- Excess Km Cost: 0.12 CAD/km
Deal Special Perks
2014 Ford
Escape SE Automatique AWD w/ Winter Tires Included
Payment Details
- Current Payment: 530 CAD/month + tax
- Original Downpayment: 3,200 CAD
- Residual Value: 4,000 CAD
- Months to End: 29 months (Apr, 2024)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 78,000 km total
- Available Now: -7,448 km/year (-621 per month)
Deal Special Perks
2015 Nissan
rogue S CVT AWD
Payment Details
- Current Payment: 489 CAD/month + tax
- Original Downpayment: 500 CAD
- Residual Value: 16,000 CAD
- Months to End: 40 months (Mar, 2025)
Vehicle Status
- Contract Allowance: 30,000 km/year
- Current Odometer: 150,000 km total
- Available Now: 9,000 km/year (750 per month)
