Payment Analysis
850.00CAD/monthin Edmonton, Alberta
- 850.00 CAD/month
- 392.31 CAD/bi-weekly
- 196.15 CAD/week
- 10,200.00 CAD/year
Before Taxes:
Incl. Alberta Taxes (5%):
- 892.50 CAD/month
- 411.92 CAD/bi-weekly
- 205.96 CAD/week
- 10,710.00 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
6,480 ~ 7,380 CAD
compared to leasing a BRAND NEW:
- Toyota Highlander Hybrid LE AWD
- for 24 months
- in AB
- $0 down payment
- 20,000 km/year
| Leasing New (CAD/month) | 884 |
|---|---|
| This Contract (CAD/month) | 850 |
| Monthly Difference | 34 CAD/month |
| Remaining Term | x 20 months |
| Total Monthly Difference | = 680 CAD |
| + Cash Incentive** (CAD) | + 5,000 |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 6,480 ~ 7,380 |
| ** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
44,000 CAD
- Total Vehicle Debt: 64,600 CAD
- Paid so Far: 15,600 CAD (24% Paid)
- Remaining Lease Payments: 17,000 CAD
- Residual Value: 32,000 CAD
- Cash Incentive: 5,000 CAD
Vehicle Debt & Value
Paid so far: 15,600 CAD Total Vehicle Value: 64,600 CAD
Vehicle Debt Breakdown
Downpayment: 2,000 CAD Remaining Term: 17,000 CAD
Term Paid so Far: 13,600 CAD Residual Value: 32,000 CAD
Cost to Own
Already Paid: 15,600 CAD (24%)
Cash Incentive: 5,000 CAD Buyout Price Today: 44,000 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 44,000 CAD
- 4.9%Interest Rate x 48 months
- 1,011 CAD/month + tax
- Total Payable: 48,542 CAD
- Total Interest: 4,542 CAD
- 8.9%Interest Rate x 48 months
- 1,093 CAD/month + tax
- Total Payable: 52,457 CAD
- Total Interest: 8,457 CAD
- 14.9%Interest Rate x 48 months
- 1,222 CAD/month + tax
- Total Payable: 58,672 CAD
- Total Interest: 14,672 CAD
At the end of the Lease Contract
Residual Value: 32,000 CAD (in 20 months)
- 4.9%Interest Rate x 48 months
- 735 CAD/month + tax
- Total Payable: 35,303 CAD
- Total Interest: 3,303 CAD
- 8.9%Interest Rate x 48 months
- 795 CAD/month + tax
- Total Payable: 38,151 CAD
- Total Interest: 6,151 CAD
- 14.9%Interest Rate x 48 months
- 889 CAD/month + tax
- Total Payable: 42,670 CAD
- Total Interest: 10,670 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
22.86
- + tax
- + fuel
- + insurance
- 32.38CAD/100km (TODAY without the Cash Incentive)
- 51.00CAD/100km (Original Contract back in Sep, 2020)
Time Analysis
Cost per day: (CAD)
19.73
- + tax
- + insurance
- + km driven & fuel
- 27.95CAD/day (Original Contract back in Sep, 2020)
Remaining Km
Can be driven up to:
605.77
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Sep, 2020)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Edmonton
2025 Ford
EXPLORER Automatique AWD PLATINUM
Payment Details
- Current Payment: 800 CAD/month + tax
- Original Downpayment: 3,000 CAD
- Residual Value: 35,000 CAD
- Months to End: 45 months (Feb, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 1,100 km total
- Available Now: 21,040 km/year (1,753 per month)
2024 Mitsubishi
Outlander se S -Awc Automatique AWD
Payment Details
- Current Payment: 672 CAD/month + tax
- Original Downpayment: 3,000 CAD
- Residual Value: 25,511 CAD
- Months to End: 21 months (Feb, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 10,500 km total
- Available Now: 21,429 km/year (1,786 per month)
- Excess Km Cost: 0.10 CAD/km
2020 Jeep
Cherokee sport Automatique AWD
Payment Details
- Current Payment: 620 CAD/month + tax
- Months to End: 42 months (Nov, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 102,000 km total
- Available Now: 16,571 km/year (1,381 per month)
+ 500 cash
2019 Mercedes-Benz
GLC 63S AMG Automatique AWD
Payment Details
- Current Payment: 1,358 CAD/month + tax
- Cash Incentive: 500 CAD
- Payment After Incentive: 1,329 CAD/month + tax
- Months to End: 17 months (Oct, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 102,181 km total
- Available Now: -16,834 km/year (-1,403 per month)
2024 Jeep
Wrangler Sahara Automatique AWD PHEV
Payment Details
- Current Payment: 472 CAD/month + tax
- Original Downpayment: 9,881 CAD
- Residual Value: 50,400 CAD
- Months to End: 40 months (Sep, 2028)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 18,400 km total
- Available Now: 30,480 km/year (2,540 per month)
+ 8,000 cash
2023 Mercedes-Benz
EQE 350 SUV Automatique AWD
Payment Details
- Current Payment: 1,485 CAD/month + tax
- Cash Incentive: 8,000 CAD
- Payment After Incentive: 1,200 CAD/month + tax
- Residual Value: 53,410 CAD
- Months to End: 28 months (Sep, 2027)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 24,000 km total
- Available Now: 10,286 km/year (857 per month)
- Excess Km Cost: 0.20 CAD/km
