Payment Analysis
850.00CAD/monthin Edmonton, Alberta
- 850.00 CAD/month
- 392.31 CAD/bi-weekly
- 196.15 CAD/week
- 10,200.00 CAD/year
Before Taxes:
Incl. Alberta Taxes (5%):
- 892.50 CAD/month
- 411.92 CAD/bi-weekly
- 205.96 CAD/week
- 10,710.00 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
6,004 ~ 6,904 CAD
compared to leasing a BRAND NEW:
- Toyota Highlander Hybrid LE AWD
- for 24 months
- in AB
- $0 down payment
- 20,000 km/year
Leasing New (CAD/month) | 884 |
---|---|
This Contract (CAD/month) | 850 |
Monthly Difference | 34 CAD/month |
Remaining Term | x 6 months |
Total Monthly Difference | = 204 CAD |
+ Cash Incentive** (CAD) | + 5,000 |
+ Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
Total Savings (CAD) | = 6,004 ~ 6,904 |
** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
32,100 CAD
- Total Vehicle Debt: 64,600 CAD
- Paid so Far: 27,500 CAD (42% Paid)
- Remaining Lease Payments: 5,100 CAD
- Residual Value: 32,000 CAD
- Cash Incentive: 5,000 CAD
Vehicle Debt & Value
Paid so far: 27,500 CAD Total Vehicle Value: 64,600 CAD
Vehicle Debt Breakdown
Downpayment: 2,000 CAD Remaining Term: 5,100 CAD
Term Paid so Far: 25,500 CAD Residual Value: 32,000 CAD
Cost to Own
Already Paid: 27,500 CAD (42%)
Cash Incentive: 5,000 CAD Buyout Price Today: 32,100 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 32,100 CAD
- 4.9%Interest Rate x 48 months
- 738 CAD/month + tax
- Total Payable: 35,414 CAD
- Total Interest: 3,314 CAD
- 8.9%Interest Rate x 48 months
- 797 CAD/month + tax
- Total Payable: 38,270 CAD
- Total Interest: 6,170 CAD
- 14.9%Interest Rate x 48 months
- 892 CAD/month + tax
- Total Payable: 42,804 CAD
- Total Interest: 10,704 CAD
At the end of the Lease Contract
Residual Value: 32,000 CAD (in 6 months)
- 4.9%Interest Rate x 48 months
- 735 CAD/month + tax
- Total Payable: 35,303 CAD
- Total Interest: 3,303 CAD
- 8.9%Interest Rate x 48 months
- 795 CAD/month + tax
- Total Payable: 38,151 CAD
- Total Interest: 6,151 CAD
- 14.9%Interest Rate x 48 months
- 889 CAD/month + tax
- Total Payable: 42,670 CAD
- Total Interest: 10,670 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
0.19
- + tax
- + fuel
- + insurance
- 9.71CAD/100km (TODAY without the Cash Incentive)
- 51.00CAD/100km (Original Contract back in Sep, 2020)
Time Analysis
Cost per day: (CAD)
0.55
- + tax
- + insurance
- + km driven & fuel
- 27.95CAD/day (Original Contract back in Sep, 2020)
Remaining Km
Can be driven up to:
2,019.23
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Sep, 2020)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Edmonton
2023 Infiniti
QX60 LUXE Automatique AWD
Payment Details
- Current Payment: 812 CAD/month + tax
- Residual Value: 31,967 CAD
- Months to End: 32 months (Dec, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 4,220 km total
- Available Now: 22,418 km/year (1,868 per month)
- Excess Km Cost: 0.15 CAD/km
2023 Jeep
Sahara Unlimited Automatique AWD
Payment Details
- Current Payment: 526 CAD/month + tax
- Original Downpayment: 10,000 CAD
- Residual Value: 56,000 CAD
- Months to End: 26 months (Jun, 2026)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 20,000 km total
- Available Now: 26,769 km/year (2,231 per month)
+ 2,500 cash
2023 Lexus
RX 350H Executive Package Automatique AWD Executive Package
Payment Details
- Current Payment: 1,307 CAD/month + tax
- Required Payment: 2,500 CAD
- Payment Including Incentive: 1,347 CAD/month + tax
- Months to End: 63 months (Jun, 2029)
Vehicle Status
- Contract Allowance: 65,000 km/year
- Current Odometer: 13,500 km total
- Available Now: 71,714 km/year (5,976 per month)
2020 Land Rover
Evoque P250 S Automatique AWD
Payment Details
- Current Payment: 958 CAD/month + tax
- Months to End: 66 months (Oct, 2029)
Vehicle Status
- Contract Allowance: 0 km/year
- Current Odometer: 57,731 km total
- Available Now: -10,497 km/year (-875 per month)