Payment Analysis
386.50CAD/monthin Edmonton, AB
- 386.50 CAD/month
- 178.38 CAD/bi-weekly
- 89.19 CAD/week
- 4,638.00 CAD/year
Before Taxes:
Incl. Alberta Taxes (5%):
- 405.83 CAD/month
- 187.30 CAD/bi-weekly
- 93.65 CAD/week
- 4,869.90 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
1,504 ~ 2,404 CAD
compared to leasing a BRAND NEW:
- Hyundai Tucson Essential AWD Automatic
- for 24 months
- in AB
- $0 down payment
- 20,000 km/year
| Leasing New (CAD/month) | 418 |
|---|---|
| This Contract (CAD/month) | 387 |
| Monthly Difference | 32 CAD/month |
| Remaining Term | x 22 months |
| Total Monthly Difference | = 704 CAD |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 1,504 ~ 2,404 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
25,143 CAD
- Total Vehicle Debt: 30,554 CAD
- Paid so Far: 5,411 CAD (17% Paid)
- Remaining Lease Payments: 8,503 CAD
- Residual Value: 16,640 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 5,411 CAD Total Vehicle Value: 30,554 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 8,503 CAD
Term Paid so Far: 5,411 CAD Residual Value: 16,640 CAD
Cost to Own
Already Paid: 5,411 CAD (17%)
Cash Incentive: 0 CAD Buyout Price Today: 25,143 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 25,143 CAD
- 4.9%Interest Rate x 48 months
- 578 CAD/month + tax
- Total Payable: 27,739 CAD
- Total Interest: 2,596 CAD
- 8.9%Interest Rate x 48 months
- 624 CAD/month + tax
- Total Payable: 29,976 CAD
- Total Interest: 4,833 CAD
- 14.9%Interest Rate x 48 months
- 698 CAD/month + tax
- Total Payable: 33,527 CAD
- Total Interest: 8,384 CAD
At the end of the Lease Contract
Residual Value: 16,640 CAD (in 22 months)
- 4.9%Interest Rate x 48 months
- 382 CAD/month + tax
- Total Payable: 18,358 CAD
- Total Interest: 1,718 CAD
- 8.9%Interest Rate x 48 months
- 413 CAD/month + tax
- Total Payable: 19,839 CAD
- Total Interest: 3,198 CAD
- 14.9%Interest Rate x 48 months
- 462 CAD/month + tax
- Total Payable: 22,189 CAD
- Total Interest: 5,549 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
17.32
- + tax
- + fuel
- + insurance
- 23.19CAD/100km (Original Contract back in Aug, 2020)
Time Analysis
Cost per day: (CAD)
12.71
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
514.83
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Aug, 2020)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Edmonton
+ 500 cash
2023 Lexus
IS500 Automatique 2WD F sport
Payment Details
- Current Payment: 1,100 CAD/month + tax
- Cash Incentive: 500 CAD
- Payment After Incentive: 1,085 CAD/month + tax
- Residual Value: 26,000 CAD
- Months to End: 33 months (Apr, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 9,120 km total
- Available Now: 32,441 km/year (2,703 per month)
2015 Volkswagen
Jetta Trendline Manuelle 2WD + Warranty Complete Term
Payment Details
- Current Payment: 336 CAD/month + tax
- Original Downpayment: 600 CAD
- Residual Value: 12,143 CAD
- Months to End: 82 months (Aug, 2018)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 52,000 km total
- Available Now: 1,171 km/year (98 per month)
- Excess Km Cost: 0.12 CAD/km
