Payment Analysis
535.00CAD/monthin Vancouver, BC
- 535.00 CAD/month
- 246.92 CAD/bi-weekly
- 123.46 CAD/week
- 6,420.00 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 599.20 CAD/month
- 276.55 CAD/bi-weekly
- 138.28 CAD/week
- 7,190.40 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
18,168 ~ 18,568 CAD
compared to leasing a BRAND NEW:
- BMW 330i xDrive Sedan M Sport
- for 24 months
- in BC
- $0 down payment
- 16,000 km/year
Leasing New (CAD/month) | 1,203 |
---|---|
This Contract (CAD/month) | 535 |
Monthly Difference | 668 CAD/month |
Remaining Term | x 26 months |
Total Monthly Difference | = 17,368 CAD |
+ Winter Tires Cost (CAD) | + 800 ~ 1,200 |
Total Savings (CAD) | = 18,168 ~ 18,568 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
38,910 CAD
- Total Vehicle Debt: 46,935 CAD
- Paid so Far: 8,025 CAD (17% Paid)
- Remaining Lease Payments: 13,910 CAD
- Residual Value: 25,000 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 8,025 CAD Total Vehicle Value: 46,935 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 13,910 CAD
Term Paid so Far: 8,025 CAD Residual Value: 25,000 CAD
Cost to Own
Already Paid: 8,025 CAD (17%)
Cash Incentive: 0 CAD Buyout Price Today: 38,910 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 38,910 CAD
- 4.9%Interest Rate x 48 months
- 894 CAD/month + tax
- Total Payable: 42,927 CAD
- Total Interest: 4,017 CAD
- 8.9%Interest Rate x 48 months
- 966 CAD/month + tax
- Total Payable: 46,389 CAD
- Total Interest: 7,479 CAD
- 14.9%Interest Rate x 48 months
- 1,081 CAD/month + tax
- Total Payable: 51,884 CAD
- Total Interest: 12,974 CAD
At the end of the Lease Contract
Residual Value: 25,000 CAD (in 26 months)
- 4.9%Interest Rate x 48 months
- 575 CAD/month + tax
- Total Payable: 27,581 CAD
- Total Interest: 2,581 CAD
- 8.9%Interest Rate x 48 months
- 621 CAD/month + tax
- Total Payable: 29,805 CAD
- Total Interest: 4,805 CAD
- 14.9%Interest Rate x 48 months
- 695 CAD/month + tax
- Total Payable: 33,336 CAD
- Total Interest: 8,336 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
92.73
- + tax
- + fuel
- + insurance
Time Analysis
Cost per day: (CAD)
17.59
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
133.14
- km/week
- without any
- additional costs
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Vancouver
+ 1,000 cash
SAVE ~4,400 CAD
2023 Hyundai
Elantra N-Line Automatique 2WD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included
Payment Details
- Current Payment: 599 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 577 CAD/month + tax
- Residual Value: 13,450 CAD
- Months to End: 45 months (Feb, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 15,160 km total
- Available Now: 17,291 km/year (1,441 per month)
- Excess Km Cost: 0.12 CAD/km
Deal Special Perks
2022 Land Rover
DEFENDER D110 X P400 Automatique AWD w/ Warranty Complete Term
Payment Details
- Current Payment: 1,938 CAD/month + tax
- Original Downpayment: 15,000 CAD
- Residual Value: 66,664 CAD
- Months to End: 22 months (Mar, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 9,688 km total
- Available Now: 29,625 km/year (2,469 per month)
- Excess Km Cost: 0.15 CAD/km
2021 BMW
330i drive sedan (5R79) Automatique 2WD
Payment Details
- Current Payment: 886 CAD/month + tax
- Residual Value: 25,198 CAD
- Months to End: 18 months (Nov, 2025)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 39,000 km total
- Available Now: 26,222 km/year (2,185 per month)
- Excess Km Cost: 0.10 CAD/km
2022 Mazda
Mazda 3 Sedan Automatique AWD
Payment Details
- Current Payment: 351 CAD/month + tax
- Original Downpayment: 1,000 CAD
- Months to End: 20 months (Feb, 2026)
Vehicle Status
- Contract Allowance: 10,000 km/year
- Current Odometer: 11,700 km total
- Available Now: 16,980 km/year (1,415 per month)
2022 Tesla
Model 3 Automatique AWD Long Range Battery
Payment Details
- Current Payment: 783 CAD/month + tax
- Original Downpayment: 10,043 CAD
- Months to End: 21 months (Feb, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 32,000 km total
- Available Now: 18,286 km/year (1,524 per month)
- Excess Km Cost: 0.15 CAD/km
2022 KIA
Stinget JT Automatique AWD
Payment Details
- Current Payment: 840 CAD/month + tax
- Months to End: 23 months (Apr, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 8,000 km total
- Available Now: 35,826 km/year (2,986 per month)