Payment Analysis
415.00CAD/monthin Kingston, ON
- 415.00 CAD/month
- 191.54 CAD/bi-weekly
- 95.77 CAD/week
- 4,980.00 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 468.95 CAD/month
- 216.44 CAD/bi-weekly
- 108.22 CAD/week
- 5,627.40 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
3,715 ~ 4,615 CAD
compared to leasing a BRAND NEW:
- CANYON DENALI 4WD CREW CAB, SHORT BOX DENALI
- for 24 months
- in BC
- $0 down payment
- 20,000 km/year
| Leasing New (CAD/month) | 680 |
|---|---|
| This Contract (CAD/month) | 415 |
| Monthly Difference | 265 CAD/month |
| Remaining Term | x 11 months |
| Total Monthly Difference | = 2,915 CAD |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 3,715 ~ 4,615 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
39,565 CAD
- Total Vehicle Debt: 49,525 CAD
- Paid so Far: 9,960 CAD (20% Paid)
- Remaining Lease Payments: 4,565 CAD
- Residual Value: 35,000 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 9,960 CAD Total Vehicle Value: 49,525 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 4,565 CAD
Term Paid so Far: 9,960 CAD Residual Value: 35,000 CAD
Cost to Own
Already Paid: 9,960 CAD (20%)
Cash Incentive: 0 CAD Buyout Price Today: 39,565 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 39,565 CAD
- 4.9%Interest Rate x 48 months
- 909 CAD/month + tax
- Total Payable: 43,649 CAD
- Total Interest: 4,084 CAD
- 8.9%Interest Rate x 48 months
- 983 CAD/month + tax
- Total Payable: 47,170 CAD
- Total Interest: 7,605 CAD
- 14.9%Interest Rate x 48 months
- 1,099 CAD/month + tax
- Total Payable: 52,758 CAD
- Total Interest: 13,193 CAD
At the end of the Lease Contract
Residual Value: 35,000 CAD (in 11 months)
- 4.9%Interest Rate x 48 months
- 804 CAD/month + tax
- Total Payable: 38,613 CAD
- Total Interest: 3,613 CAD
- 8.9%Interest Rate x 48 months
- 869 CAD/month + tax
- Total Payable: 41,727 CAD
- Total Interest: 6,727 CAD
- 14.9%Interest Rate x 48 months
- 972 CAD/month + tax
- Total Payable: 46,671 CAD
- Total Interest: 11,671 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
9.54
- + tax
- + fuel
- + insurance
- 24.90CAD/100km (Original Contract back in Jun, 2020)
Time Analysis
Cost per day: (CAD)
13.64
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
1,003.50
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Jun, 2020)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Ottawa
2023 Ford
Lightning Lariat Automatique AWD Extended Battery, 302a fully loaded package, leather, sunroof, 80A charger included
Payment Details
- Current Payment: 1,550 CAD/month + tax
- Months to End: 19 months (Jan, 2026)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 19,000 km total
- Available Now: 33,474 km/year (2,789 per month)
Deal Special Perks
2020 Ford
F150 Automatique AWD Lift kit and monster exhaust , cat skin
Payment Details
- Current Payment: 1,100 CAD/month + tax
- Original Downpayment: 5,000 CAD
- Residual Value: 36,000 CAD
- Months to End: 27 months (Sep, 2026)
Vehicle Status
- Contract Allowance: 15,000 km/year
- Current Odometer: 20,000 km total
- Available Now: 24,444 km/year (2,037 per month)
- Excess Km Cost: 0.16 CAD/km
