Payment Analysis

431.00CAD/monthin Surrey, BC
    Before Taxes:
  • 431.00 CAD/month
  • 198.92 CAD/bi-weekly
  • 99.46 CAD/week
  • 5,172.00 CAD/year
Incl. B.C. Taxes (12%):
  • 482.72 CAD/month
  • 222.79 CAD/bi-weekly
  • 111.40 CAD/week
  • 5,792.64 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 480 CAD

compared to leasing a BRAND NEW:

  • Nissan Sentra Trim SV FINANCE TAKEOVER
  • for 36 months
  • in BC
  • $0 down payment
  • 20,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 671
This Contract (CAD/month) 431
Monthly Difference 240 CAD/month
Remaining Term x 2 months
Total Monthly Difference = 480 CAD
Total Savings (CAD) = 480

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 863 CAD
  • Total Vehicle Debt: 30,447 CAD
  • Paid so Far: 29,584 CAD (97% Paid)
  • Remaining Lease Payments: 862 CAD
  • Residual Value: 1 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 29,584 CAD Total Vehicle Value: 30,447 CAD
97% Paid
3%
Vehicle Debt Breakdown
Downpayment: 2,000 CAD Remaining Term: 862 CAD
Term Paid so Far: 27,584 CAD Residual Value: 1 CAD
6%
91%
2%
1%
Cost to Own
Already Paid: 29,584 CAD (97%)
Cash Incentive: 0 CAD Buyout Price Today: 863 CAD
97% Paid
0%
3%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 863 CAD

  • 4.9%Interest Rate x 48 months
  • 20 CAD/month + tax
  • Total Payable: 952 CAD
  • Total Interest: 89 CAD
  • 8.9%Interest Rate x 48 months
  • 21 CAD/month + tax
  • Total Payable: 1,029 CAD
  • Total Interest: 166 CAD
  • 14.9%Interest Rate x 48 months
  • 24 CAD/month + tax
  • Total Payable: 1,151 CAD
  • Total Interest: 288 CAD

At the end of the Lease Contract

Residual Value: 1 CAD (in 2 months)

  • 4.9%Interest Rate x 48 months
  • 0 CAD/month + tax
  • Total Payable: 1 CAD
  • Total Interest: 0 CAD
  • 8.9%Interest Rate x 48 months
  • 0 CAD/month + tax
  • Total Payable: 1 CAD
  • Total Interest: 0 CAD
  • 14.9%Interest Rate x 48 months
  • 0 CAD/month + tax
  • Total Payable: 1 CAD
  • Total Interest: 0 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
3.19
  • + tax
  • + fuel
  • + insurance
(or 0.03CAD per km)
  • 25.86CAD/100km (Original Contract back in Dec, 2018)
Time Analysis
Cost per day: (CAD)
14.17
  • + tax
  • + insurance
  • + km driven & fuel
(1.64CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
3,115.38
  • km/week
  • without any
  • additional costs
Excess km cost: Not Provided
  • 384.62km/week (Contract Original back in Dec, 2018)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Vancouver

CAD/month x 50 months
2023 Honda Si (ID: #49859)
679
Vancouver, BC
2023 Honda

Si Manuelle 2WD PLS TEXT FOR MORE INFO

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 679 CAD/month + tax
  • Original Downpayment: 1,786 CAD
  • Residual Value: 13,349 CAD
  • Months to End: 50 months (Jun, 2028)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 2,048 km total
  • Available Now: 27,828 km/year (2,319 per month)
  • Excess Km Cost: 0.12 CAD/km
See all Details
CAD/month x 56 months
2024 BMW I4 (ID: #51838)
1,340
608 Como Lake Ave
2024 BMW

I4 Automatique 2WD

Payment Details
  • Current Payment: 1,340 CAD/month + tax
  • Months to End: 56 months (Dec, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 2,000 km total
  • Available Now: 21,000 km/year (1,750 per month)
See all Details
+ 3,000 cash
CAD/month x 43 months
2024 KIA EV WIND (ID: #51347)
448
Vancouver, BC
2024 KIA

EV WIND Automatique 2WD

Payment Details
  • Current Payment: 448 CAD/month + tax
  • Required Payment: 3,000 CAD
  • Payment Including Incentive: 518 CAD/month + tax
  • Original Downpayment: 7,500 CAD
  • Months to End: 43 months (Oct, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 9,758 km total
  • Available Now: 15,137 km/year (1,261 per month)
  • Excess Km Cost: 0.16 CAD/km
See all Details
CAD/month x 61 months
2022 KIA EV Premium (ID: #51064)
600
New Westminster
2022 KIA

EV Premium Automatique 2WD hitch

  • Warranty Complete Term
Payment Details
  • Current Payment: 600 CAD/month + tax
  • Original Downpayment: 4,000 CAD
  • Residual Value: 47,000 CAD
  • Months to End: 61 months (May, 2029)
Vehicle Status
  • Contract Allowance: 25,000 km/year
  • Current Odometer: 48,000 km total
  • Available Now: 24,574 km/year (2,048 per month)
  • Excess Km Cost: 0.08 CAD/km
See all Details
+ 4,000 cash
CAD/month x 14 months
2022 Honda Civic LX (ID: #50521)
338
Surrey
2022 Honda

Civic LX CVT 2WD None

  • Winter Tires Included
Payment Details
  • Current Payment: 338 CAD/month + tax
  • Required Payment: 4,000 CAD
  • Payment Including Incentive: 624 CAD/month + tax
  • Residual Value: 14,190 CAD
  • Months to End: 14 months (Jun, 2025)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 54,998 km total
  • Available Now: 12,859 km/year (1,072 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
+ 1,000 cash
CAD/month x 38 months
2022 Tesla Model 3 Base range (ID: #43615)
1,100
Vancouver, BC
2022 Tesla

Model 3 Base range Automatique 2WD

Payment Details
  • Current Payment: 1,100 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 1,074 CAD/month + tax
  • Original Downpayment: 7,500 CAD
  • Months to End: 38 months (May, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 14,000 km total
  • Available Now: 26,632 km/year (2,219 per month)
See all Details