Payment Analysis
570.00CAD/monthin Edmonton, AB
- 570.00 CAD/month
- 263.08 CAD/bi-weekly
- 131.54 CAD/week
- 6,840.00 CAD/year
Before Taxes:
Incl. Alberta Taxes (5%):
- 598.50 CAD/month
- 276.23 CAD/bi-weekly
- 138.12 CAD/week
- 7,182.00 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
9,842 ~ 11,142 CAD
compared to leasing a BRAND NEW:
- Lexus IS 350 AWD w/ F SPORT Series 3 ($4,700)
- for 24 months
- in AB
- $0 down payment
- 29,000 km/year
| Leasing New (CAD/month) | 1,204 |
|---|---|
| This Contract (CAD/month) | 570 |
| Monthly Difference | 634 CAD/month |
| Remaining Term | x 13 months |
| Total Monthly Difference | = 8,242 CAD |
| + Winter Tires Cost (CAD) | + 800 ~ 1,200 |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 9,842 ~ 11,142 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
45,410 CAD
- Total Vehicle Debt: 70,640 CAD
- Paid so Far: 25,230 CAD (35% Paid)
- Remaining Lease Payments: 7,410 CAD
- Residual Value: 38,000 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 25,230 CAD Total Vehicle Value: 70,640 CAD
Vehicle Debt Breakdown
Downpayment: 3,000 CAD Remaining Term: 7,410 CAD
Term Paid so Far: 22,230 CAD Residual Value: 38,000 CAD
Cost to Own
Already Paid: 25,230 CAD (35%)
Cash Incentive: 0 CAD Buyout Price Today: 45,410 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 45,410 CAD
- 4.9%Interest Rate x 48 months
- 1,044 CAD/month + tax
- Total Payable: 50,098 CAD
- Total Interest: 4,688 CAD
- 8.9%Interest Rate x 48 months
- 1,128 CAD/month + tax
- Total Payable: 54,138 CAD
- Total Interest: 8,728 CAD
- 14.9%Interest Rate x 48 months
- 1,261 CAD/month + tax
- Total Payable: 60,552 CAD
- Total Interest: 15,142 CAD
At the end of the Lease Contract
Residual Value: 38,000 CAD (in 13 months)
- 4.9%Interest Rate x 48 months
- 873 CAD/month + tax
- Total Payable: 41,923 CAD
- Total Interest: 3,923 CAD
- 8.9%Interest Rate x 48 months
- 944 CAD/month + tax
- Total Payable: 45,304 CAD
- Total Interest: 7,304 CAD
- 14.9%Interest Rate x 48 months
- 1,056 CAD/month + tax
- Total Payable: 50,671 CAD
- Total Interest: 12,671 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
13.08
- + tax
- + fuel
- + insurance
- 34.20CAD/100km (Original Contract back in Oct, 2018)
Time Analysis
Cost per day: (CAD)
18.74
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
1,005.92
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Oct, 2018)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Edmonton
+ 500 cash
2023 Lexus
IS500 Automatique 2WD F sport
Payment Details
- Current Payment: 1,100 CAD/month + tax
- Cash Incentive: 500 CAD
- Payment After Incentive: 1,089 CAD/month + tax
- Residual Value: 26,000 CAD
- Months to End: 47 months (Apr, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 9,120 km total
- Available Now: 22,778 km/year (1,898 per month)
2015 Volkswagen
Jetta Trendline Manuelle 2WD + Warranty Complete Term
Payment Details
- Current Payment: 336 CAD/month + tax
- Original Downpayment: 600 CAD
- Residual Value: 12,143 CAD
- Months to End: 68 months (Aug, 2018)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 52,000 km total
- Available Now: 1,412 km/year (118 per month)
- Excess Km Cost: 0.12 CAD/km
