Payment Analysis
1,160.00CAD/monthin Vancouver, BC
- 1,160.00 CAD/month
- 535.38 CAD/bi-weekly
- 267.69 CAD/week
- 13,920.00 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 1,299.20 CAD/month
- 599.63 CAD/bi-weekly
- 299.82 CAD/week
- 15,590.40 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
24,544 CAD
compared to leasing a BRAND NEW:
- BMW M4 Competition w/ 8-Speed Sport Automatic Transmission with Paddles + ULTIMATE PACKAGE ($19,000)
- for 24 months
- in BC
- $0 down payment
- 12,000 km/year
| Leasing New (CAD/month) | 1,756 |
|---|---|
| This Contract (CAD/month) | 1,160 |
| Monthly Difference | 596 CAD/month |
| Remaining Term | x 39 months |
| Total Monthly Difference | = 23,244 CAD |
| + Cash Incentive** (CAD) | + 1,300 |
| Total Savings (CAD) | = 24,544 |
| ** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
85,940 CAD
- Total Vehicle Debt: 96,520 CAD
- Paid so Far: 9,280 CAD (9% Paid)
- Remaining Lease Payments: 45,240 CAD
- Residual Value: 42,000 CAD
- Cash Incentive: 1,300 CAD
Vehicle Debt & Value
Paid so far: 9,280 CAD Total Vehicle Value: 96,520 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 45,240 CAD
Term Paid so Far: 9,280 CAD Residual Value: 42,000 CAD
Cost to Own
Already Paid: 9,280 CAD (9%)
Cash Incentive: 1,300 CAD Buyout Price Today: 85,940 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 85,940 CAD
- 4.9%Interest Rate x 48 months
- 1,975 CAD/month + tax
- Total Payable: 94,812 CAD
- Total Interest: 8,872 CAD
- 8.9%Interest Rate x 48 months
- 2,135 CAD/month + tax
- Total Payable: 102,458 CAD
- Total Interest: 16,518 CAD
- 14.9%Interest Rate x 48 months
- 2,387 CAD/month + tax
- Total Payable: 114,596 CAD
- Total Interest: 28,656 CAD
At the end of the Lease Contract
Residual Value: 42,000 CAD (in 39 months)
- 4.9%Interest Rate x 48 months
- 965 CAD/month + tax
- Total Payable: 46,336 CAD
- Total Interest: 4,336 CAD
- 8.9%Interest Rate x 48 months
- 1,043 CAD/month + tax
- Total Payable: 50,073 CAD
- Total Interest: 8,073 CAD
- 14.9%Interest Rate x 48 months
- 1,167 CAD/month + tax
- Total Payable: 56,005 CAD
- Total Interest: 14,005 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
113.64
- + tax
- + fuel
- + insurance
Time Analysis
Cost per day: (CAD)
37.04
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
228.80
- km/week
- without any
- additional costs
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Vancouver
+ 6,000 cash
2021 Mercedes-Benz
C43 AMG Automatique AWD Fully loaded! Premium Package, Night Package, AMG drive package
Payment Details
- Current Payment: 1,129 CAD/month + tax
- Required Payment: 6,000 CAD
- Payment Including Incentive: 7,129 CAD/month + tax
- Original Downpayment: 9,291 CAD
- Residual Value: 34,598 CAD
- Months to End: 1 months (Jul, 2026)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 24,200 km total
- Available Now: 837,600 km/year (69,800 per month)
- Please note that this contract ends in less than a year.
+ 2,000 cash
2025 Ford
Mustang GT Automatique 2WD Premium, B&O Sound, Active Exhaust, Bronze Package
Payment Details
- Current Payment: 889 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 832 CAD/month + tax
- Residual Value: 33,229 CAD
- Months to End: 35 months (Jun, 2029)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 1,500 km total
- Available Now: 21,429 km/year (1,786 per month)
- Excess Km Cost: 0.16 CAD/km
+ 5,000 cash
2024 Porsche
Taycan 4S (Electric) Manuelle 2WD
Payment Details
- Current Payment: 3,280 CAD/month + tax
- Cash Incentive: 5,000 CAD
- Payment After Incentive: 3,030 CAD/month + tax
- Months to End: 20 months (Mar, 2028)
Vehicle Status
- Contract Allowance: 39,000 km/year
- Current Odometer: 16,000 km total
- Available Now: 66,450 km/year (5,538 per month)
+ 500 cash
2024 BMW
230i Xdrive Automatique AWD
Payment Details
- Current Payment: 1,100 CAD/month + tax
- Cash Incentive: 500 CAD
- Payment After Incentive: 1,083 CAD/month + tax
- Original Downpayment: 5,000 CAD
- Residual Value: 57,000 CAD
- Months to End: 29 months (Dec, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 33,406 km total
- Available Now: 19,280 km/year (1,607 per month)
- Excess Km Cost: 0.10 CAD/km
+ 500 cash
2025 BMW
430i Automatique AWD Premium package
Payment Details
- Current Payment: 1,003 CAD/month + tax
- Cash Incentive: 500 CAD
- Payment After Incentive: 990 CAD/month + tax
- Residual Value: 31,473 CAD
- Months to End: 39 months (Oct, 2029)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 1,600 km total
- Available Now: 14,277 km/year (1,190 per month)
- Excess Km Cost: 0.15 CAD/km
2024 BMW
X2 M35i Sports Activity Coupe Automatique AWD M Sport Pro + Premium Enhanced Package
Payment Details
- Current Payment: 1,236 CAD/month + tax
- Original Downpayment: 1,431 CAD
- Residual Value: 67,700 CAD
- Months to End: 26 months (Aug, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 3,865 km total
- Available Now: 27,139 km/year (2,262 per month)
