Payment Analysis

471.98CAD/monthin Winnipeg, MB
    Before Taxes:
  • 471.98 CAD/month
  • 217.84 CAD/bi-weekly
  • 108.92 CAD/week
  • 5,663.76 CAD/year
Incl. Manitoba Taxes (13%):
  • 533.34 CAD/month
  • 246.16 CAD/bi-weekly
  • 123.08 CAD/week
  • 6,400.05 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 7,245 CAD

compared to leasing a BRAND NEW:

  • EQUINOX AWD PREMIER
  • for 24 months
  • in MB
  • $0 down payment
  • 24,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 786
This Contract (CAD/month) 472
Monthly Difference 315 CAD/month
Remaining Term x 23 months
Total Monthly Difference = 7,245 CAD
Total Savings (CAD) = 7,245

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 24,328 CAD
  • Total Vehicle Debt: 41,319 CAD
  • Paid so Far: 16,991 CAD (41% Paid)
  • Remaining Lease Payments: 10,856 CAD
  • Residual Value: 13,472 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 16,991 CAD Total Vehicle Value: 41,319 CAD
41% Paid
59%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 10,856 CAD
Term Paid so Far: 16,991 CAD Residual Value: 13,472 CAD
0%
41%
26%
33%
Cost to Own
Already Paid: 16,991 CAD (41%)
Cash Incentive: 0 CAD Buyout Price Today: 24,328 CAD
41% Paid
0%
59%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 24,328 CAD

  • 4.9%Interest Rate x 48 months
  • 559 CAD/month + tax
  • Total Payable: 26,839 CAD
  • Total Interest: 2,511 CAD
  • 8.9%Interest Rate x 48 months
  • 604 CAD/month + tax
  • Total Payable: 29,003 CAD
  • Total Interest: 4,676 CAD
  • 14.9%Interest Rate x 48 months
  • 676 CAD/month + tax
  • Total Payable: 32,439 CAD
  • Total Interest: 8,112 CAD

At the end of the Lease Contract

Residual Value: 13,472 CAD (in 23 months)

  • 4.9%Interest Rate x 48 months
  • 310 CAD/month + tax
  • Total Payable: 14,863 CAD
  • Total Interest: 1,391 CAD
  • 8.9%Interest Rate x 48 months
  • 335 CAD/month + tax
  • Total Payable: 16,061 CAD
  • Total Interest: 2,589 CAD
  • 14.9%Interest Rate x 48 months
  • 374 CAD/month + tax
  • Total Payable: 17,964 CAD
  • Total Interest: 4,492 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
25.90
  • + tax
  • + fuel
  • + insurance
(or 0.26CAD per km)
Time Analysis
Cost per day: (CAD)
15.52
  • + tax
  • + insurance
  • + km driven & fuel
(0.14CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
420.57
  • km/week
  • without any
  • additional costs
Excess km cost: 0.16CAD

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Winnipeg

CAD/month x 13 months
2021 Audi Q3 Technik (ID: #52919)
746
Winnipeg
2021 Audi

Q3 Technik Automatique AWD Audi Technology Package

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 746 CAD/month + tax
  • Residual Value: 36,760 CAD
  • Months to End: 13 months (Jun, 2025)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 36,596 km total
  • Available Now: 32,681 km/year (2,723 per month)
See all Details
+ 1,000 cash
CAD/month x 40 months
2023 Honda HRV sport (ID: #49550)
454
Winnipeg
2023 Honda

HRV sport Automatique AWD

Payment Details
  • Current Payment: 454 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 429 CAD/month + tax
  • Months to End: 40 months (Sep, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 14,500 km total
  • Available Now: 25,150 km/year (2,096 per month)
See all Details