Payment Analysis

471.98CAD/monthin Winnipeg, MB
    Before Taxes:
  • 471.98 CAD/month
  • 217.84 CAD/bi-weekly
  • 108.92 CAD/week
  • 5,663.76 CAD/year
Incl. Manitoba Taxes (13%):
  • 533.34 CAD/month
  • 246.16 CAD/bi-weekly
  • 123.08 CAD/week
  • 6,400.05 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 13,230 CAD

compared to leasing a BRAND NEW:

  • EQUINOX AWD PREMIER
  • for 24 months
  • in MB
  • $0 down payment
  • 24,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 786
This Contract (CAD/month) 472
Monthly Difference 315 CAD/month
Remaining Term x 42 months
Total Monthly Difference = 13,230 CAD
Total Savings (CAD) = 13,230

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 33,295 CAD
  • Total Vehicle Debt: 41,319 CAD
  • Paid so Far: 8,024 CAD (19% Paid)
  • Remaining Lease Payments: 19,823 CAD
  • Residual Value: 13,472 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 8,024 CAD Total Vehicle Value: 41,319 CAD
19% Paid
81%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 19,823 CAD
Term Paid so Far: 8,024 CAD Residual Value: 13,472 CAD
0%
19%
48%
33%
Cost to Own
Already Paid: 8,024 CAD (19%)
Cash Incentive: 0 CAD Buyout Price Today: 33,295 CAD
19% Paid
0%
81%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 33,295 CAD

  • 4.9%Interest Rate x 48 months
  • 765 CAD/month + tax
  • Total Payable: 36,732 CAD
  • Total Interest: 3,437 CAD
  • 8.9%Interest Rate x 48 months
  • 827 CAD/month + tax
  • Total Payable: 39,695 CAD
  • Total Interest: 6,399 CAD
  • 14.9%Interest Rate x 48 months
  • 925 CAD/month + tax
  • Total Payable: 44,397 CAD
  • Total Interest: 11,102 CAD

At the end of the Lease Contract

Residual Value: 13,472 CAD (in 42 months)

  • 4.9%Interest Rate x 48 months
  • 310 CAD/month + tax
  • Total Payable: 14,863 CAD
  • Total Interest: 1,391 CAD
  • 8.9%Interest Rate x 48 months
  • 335 CAD/month + tax
  • Total Payable: 16,061 CAD
  • Total Interest: 2,589 CAD
  • 14.9%Interest Rate x 48 months
  • 374 CAD/month + tax
  • Total Payable: 17,964 CAD
  • Total Interest: 4,492 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
47.29
  • + tax
  • + fuel
  • + insurance
(or 0.47CAD per km)
Time Analysis
Cost per day: (CAD)
15.52
  • + tax
  • + insurance
  • + km driven & fuel
(0.08CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
230.31
  • km/week
  • without any
  • additional costs
Excess km cost: 0.16CAD

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Winnipeg

CAD/month x 34 months
2024 KIA EV6 GT (ID: #58791)
805
Brandon, Mb
2024 KIA

EV6 GT Automatique AWD Full winter tire and performance summer tire sets

  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 805 CAD/month + tax
  • Original Downpayment: 4,464 CAD
  • Residual Value: 36,086 CAD
  • Months to End: 34 months (Oct, 2028)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 20,000 km total
  • Available Now: 26,824 km/year (2,235 per month)
  • Excess Km Cost: 0.12 CAD/km
See all Details
+ 600 cash
CAD/month x 19 months
2025 Subaru Forester (ID: #61531)
536
Winnipeg
2025 Subaru

Forester Automatique AWD Touring

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 536 CAD/month + tax
  • Cash Incentive: 600 CAD
  • Payment After Incentive: 504 CAD/month + tax
  • Original Downpayment: 5,000 CAD
  • Residual Value: 25,162 CAD
  • Months to End: 19 months (Jul, 2027)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 25,000 km total
  • Available Now: 29,684 km/year (2,474 per month)
  • Excess Km Cost: 0.10 CAD/km
See all Details
CAD/month x 39 months
2024 Hyundai Kona N Line Ultimate (ID: #53531)
517
Winnipeg, MB
2024 Hyundai

Kona N Line Ultimate Automatique AWD

Payment Details
  • Current Payment: 517 CAD/month + tax
  • Residual Value: 19,869 CAD
  • Months to End: 39 months (Mar, 2029)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 4,000 km total
  • Available Now: 35,692 km/year (2,974 per month)
  • Excess Km Cost: 0.12 CAD/km
See all Details
CAD/month x 23 months
2024 Genesis GV70 2.5T Prestige (ID: #67303)
1,192
Winnipeg
2024 Genesis

GV70 2.5T Prestige Automatique AWD Fully loaded

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 1,192 CAD/month + tax
  • Residual Value: 32,928 CAD
  • Months to End: 23 months (Dec, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 16,900 km total
  • Available Now: 32,922 km/year (2,743 per month)
See all Details
CAD/month x 1 months
2023 Nissan Rogue SL (ID: #58568)
529
Winnipeg
2023 Nissan

Rogue SL CVT AWD

Payment Details
  • Current Payment: 529 CAD/month + tax
  • Residual Value: 31,470 CAD
  • Months to End: 1 months (Jan, 2026)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 4,000 km total
  • Available Now: 336,000 km/year (28,000 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.10 CAD/km
See all Details
CAD/month x 12 months
2021 Nissan Murano, SL (ID: #55015)
619
Winnipeg
2021 Nissan

Murano, SL Automatique AWD

Payment Details
  • Current Payment: 619 CAD/month + tax
  • Residual Value: 21,140 CAD
  • Months to End: 12 months (Jan, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 33,500 km total
  • Available Now: 64,833 km/year (5,403 per month)
See all Details