Payment Analysis
589.00CAD/monthin Moncton, NB
- 589.00 CAD/month
- 271.85 CAD/bi-weekly
- 135.92 CAD/week
- 7,068.00 CAD/year
Before Taxes:
Incl. New Brunswick Taxes (15%):
- 677.35 CAD/month
- 312.62 CAD/bi-weekly
- 156.31 CAD/week
- 8,128.20 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
3,382 ~ 4,682 CAD
compared to leasing a BRAND NEW:
- Subaru Forester Automatic Transmission CVT
- for 39 months
- in NB
- $0 down payment
- 24,000 km/year
| Leasing New (CAD/month) | 531 |
|---|---|
| This Contract (CAD/month) | 589 |
| Monthly Difference | -58 CAD/month |
| Remaining Term | x 21 months |
| Total Monthly Difference | = -1,218 CAD |
| + Cash Incentive** (CAD) | + 3,000 |
| + Winter Tires Cost (CAD) | + 800 ~ 1,200 |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 3,382 ~ 4,682 |
| ** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
25,427 CAD
- Total Vehicle Debt: 43,741 CAD
- Paid so Far: 15,314 CAD (35% Paid)
- Remaining Lease Payments: 12,369 CAD
- Residual Value: 16,058 CAD
- Cash Incentive: 3,000 CAD
Vehicle Debt & Value
Paid so far: 15,314 CAD Total Vehicle Value: 43,741 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 12,369 CAD
Term Paid so Far: 15,314 CAD Residual Value: 16,058 CAD
Cost to Own
Already Paid: 15,314 CAD (35%)
Cash Incentive: 3,000 CAD Buyout Price Today: 25,427 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 25,427 CAD
- 4.9%Interest Rate x 48 months
- 584 CAD/month + tax
- Total Payable: 28,052 CAD
- Total Interest: 2,625 CAD
- 8.9%Interest Rate x 48 months
- 632 CAD/month + tax
- Total Payable: 30,314 CAD
- Total Interest: 4,887 CAD
- 14.9%Interest Rate x 48 months
- 706 CAD/month + tax
- Total Payable: 33,905 CAD
- Total Interest: 8,478 CAD
At the end of the Lease Contract
Residual Value: 16,058 CAD (in 21 months)
- 4.9%Interest Rate x 48 months
- 369 CAD/month + tax
- Total Payable: 17,715 CAD
- Total Interest: 1,658 CAD
- 8.9%Interest Rate x 48 months
- 399 CAD/month + tax
- Total Payable: 19,144 CAD
- Total Interest: 3,086 CAD
- 14.9%Interest Rate x 48 months
- 446 CAD/month + tax
- Total Payable: 21,412 CAD
- Total Interest: 5,354 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
10.59
- + tax
- + fuel
- + insurance
- 13.98CAD/100km (TODAY without the Cash Incentive)
- 29.45CAD/100km (Original Contract back in Oct, 2020)
Time Analysis
Cost per day: (CAD)
14.67
- + tax
- + insurance
- + km driven & fuel
- 19.36CAD/day (Original Contract back in Oct, 2020)
Remaining Km
Can be driven up to:
972.53
- km/week
- without any
- additional costs
- 461.54km/week (Contract Original back in Oct, 2020)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Saint John
+ 3,000 cash
2025 Mitsubishi
Outlander SE S-AWC Automatique AWD
Payment Details
- Current Payment: 320 CAD/month + tax
- Cash Incentive: 3,000 CAD
- Payment After Incentive: 20 CAD/month + tax
- Months to End: 10 months (Sep, 2025)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 8,900 km total
- Available Now: -10,680 km/year (-890 per month)
- Please note that this contract ends in less than a year.
2024 Chevrolet
Trailblazer Active Automatique AWD
Payment Details
- Current Payment: 500 CAD/month + tax
- Residual Value: 35,000 CAD
- Months to End: 30 months (Feb, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 30,700 km total
- Available Now: 27,720 km/year (2,310 per month)
2023 Honda
HRV - LX CVT 2WD
Payment Details
- Current Payment: 226 CAD/month + tax
- Residual Value: 13,503 CAD
- Months to End: 11 months (Jul, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 40,000 km total
- Available Now: 67,273 km/year (5,606 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.12 CAD/km
