Payment Analysis

535.52CAD/monthin Fort Mcmurray, AB
    Before Taxes:
  • 535.52 CAD/month
  • 247.16 CAD/bi-weekly
  • 123.58 CAD/week
  • 6,426.24 CAD/year
Incl. Alberta Taxes (5%):
  • 562.30 CAD/month
  • 259.52 CAD/bi-weekly
  • 129.76 CAD/week
  • 6,747.55 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 17,584 ~ 18,884 CAD

compared to leasing a BRAND NEW:

  • Ford RANGER XLT
  • for 12 months
  • in AB
  • $0 down payment
  • 16,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 967
This Contract (CAD/month) 536
Monthly Difference 432 CAD/month
Remaining Term x 37 months
Total Monthly Difference = 15,984 CAD
+ Winter Tires Cost (CAD) + 800 ~ 1,200
+ Wear & Tear Coverage (CAD) + 800 ~ 1,700
Total Savings (CAD) = 17,584 ~ 18,884

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 47,372 CAD
  • Total Vehicle Debt: 46,837 CAD
  • Paid so Far: -536 CAD (-2% Paid)
  • Remaining Lease Payments: 19,814 CAD
  • Residual Value: 27,558 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: -536 CAD Total Vehicle Value: 46,837 CAD
-2% Paid
102%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 19,814 CAD
Term Paid so Far: -536 CAD Residual Value: 27,558 CAD
0%
-2%
42%
60%
Cost to Own
Already Paid: -536 CAD (-2%)
Cash Incentive: 0 CAD Buyout Price Today: 47,372 CAD
-2% Paid
0%
102%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 47,372 CAD

  • 4.9%Interest Rate x 48 months
  • 1,089 CAD/month + tax
  • Total Payable: 52,263 CAD
  • Total Interest: 4,890 CAD
  • 8.9%Interest Rate x 48 months
  • 1,177 CAD/month + tax
  • Total Payable: 56,477 CAD
  • Total Interest: 9,105 CAD
  • 14.9%Interest Rate x 48 months
  • 1,316 CAD/month + tax
  • Total Payable: 63,168 CAD
  • Total Interest: 15,796 CAD

At the end of the Lease Contract

Residual Value: 27,558 CAD (in 37 months)

  • 4.9%Interest Rate x 48 months
  • 633 CAD/month + tax
  • Total Payable: 30,403 CAD
  • Total Interest: 2,845 CAD
  • 8.9%Interest Rate x 48 months
  • 684 CAD/month + tax
  • Total Payable: 32,855 CAD
  • Total Interest: 5,297 CAD
  • 14.9%Interest Rate x 48 months
  • 766 CAD/month + tax
  • Total Payable: 36,747 CAD
  • Total Interest: 9,189 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
99.07
  • + tax
  • + fuel
  • + insurance
(or 0.99CAD per km)
Time Analysis
Cost per day: (CAD)
17.61
  • + tax
  • + insurance
  • + km driven & fuel
(0.09CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
124.74
  • km/week
  • without any
  • additional costs
Excess km cost: 0.12CAD

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Edmonton

+ 1,000 cash
CAD/month x 13 months
2022 Ford F 150 XLT (ID: #56353)
750
Edmonton
2022 Ford

F 150 XLT Automatique AWD

  • Winter Tires Included
Payment Details
  • Current Payment: 750 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 673 CAD/month + tax
  • Original Downpayment: 1,000 CAD
  • Months to End: 13 months (Oct, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 52,000 km total
  • Available Now: 25,846 km/year (2,154 per month)
See all Details
CAD/month x 71 months
2022 Ford F150 Limited (ID: #58570)
940
Edmonton
2022 Ford

F150 Limited Automatique AWD

  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 940 CAD/month + tax
  • Months to End: 71 months (Aug, 2031)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 75,000 km total
  • Available Now: 10,986 km/year (915 per month)
  • Excess Km Cost: 0.08 CAD/km
See all Details