Payment Analysis

535.52CAD/monthin Fort Mcmurray, AB
    Before Taxes:
  • 535.52 CAD/month
  • 247.16 CAD/bi-weekly
  • 123.58 CAD/week
  • 6,426.24 CAD/year
Incl. Alberta Taxes (5%):
  • 562.30 CAD/month
  • 259.52 CAD/bi-weekly
  • 129.76 CAD/week
  • 6,747.55 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 10,240 ~ 11,540 CAD

compared to leasing a BRAND NEW:

  • Ford RANGER XLT
  • for 12 months
  • in AB
  • $0 down payment
  • 16,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 967
This Contract (CAD/month) 536
Monthly Difference 432 CAD/month
Remaining Term x 20 months
Total Monthly Difference = 8,640 CAD
+ Winter Tires Cost (CAD) + 800 ~ 1,200
+ Wear & Tear Coverage (CAD) + 800 ~ 1,700
Total Savings (CAD) = 10,240 ~ 11,540

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 38,268 CAD
  • Total Vehicle Debt: 46,837 CAD
  • Paid so Far: 8,568 CAD (18% Paid)
  • Remaining Lease Payments: 10,710 CAD
  • Residual Value: 27,558 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 8,568 CAD Total Vehicle Value: 46,837 CAD
18% Paid
82%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 10,710 CAD
Term Paid so Far: 8,568 CAD Residual Value: 27,558 CAD
0%
18%
22%
60%
Cost to Own
Already Paid: 8,568 CAD (18%)
Cash Incentive: 0 CAD Buyout Price Today: 38,268 CAD
18% Paid
0%
82%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 38,268 CAD

  • 4.9%Interest Rate x 48 months
  • 880 CAD/month + tax
  • Total Payable: 42,219 CAD
  • Total Interest: 3,951 CAD
  • 8.9%Interest Rate x 48 months
  • 950 CAD/month + tax
  • Total Payable: 45,624 CAD
  • Total Interest: 7,355 CAD
  • 14.9%Interest Rate x 48 months
  • 1,063 CAD/month + tax
  • Total Payable: 51,029 CAD
  • Total Interest: 12,760 CAD

At the end of the Lease Contract

Residual Value: 27,558 CAD (in 20 months)

  • 4.9%Interest Rate x 48 months
  • 633 CAD/month + tax
  • Total Payable: 30,403 CAD
  • Total Interest: 2,845 CAD
  • 8.9%Interest Rate x 48 months
  • 684 CAD/month + tax
  • Total Payable: 32,855 CAD
  • Total Interest: 5,297 CAD
  • 14.9%Interest Rate x 48 months
  • 766 CAD/month + tax
  • Total Payable: 36,747 CAD
  • Total Interest: 9,189 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
53.55
  • + tax
  • + fuel
  • + insurance
(or 0.54CAD per km)
Time Analysis
Cost per day: (CAD)
17.61
  • + tax
  • + insurance
  • + km driven & fuel
(0.16CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
230.77
  • km/week
  • without any
  • additional costs
Excess km cost: 0.12CAD

Seller Contact Info

This Contract was Already Transferred.