Payment Analysis
1,569.00CAD/monthin Montreal, QC
- 1,569.00 CAD/month
- 724.15 CAD/bi-weekly
- 362.08 CAD/week
- 18,828.00 CAD/year
Before Taxes:
Incl. Québec Taxes (14.98%):
- 1,804.04 CAD/month
- 832.63 CAD/bi-weekly
- 416.32 CAD/week
- 21,648.43 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
9,080 ~ 9,980 CAD
compared to leasing a BRAND NEW:
- BMW M4 Manual 2WD Ultimate Package
- for 36 months
- in QC
- $0 down payment
- 24,000 km/year
| Leasing New (CAD/month) | 1,899 |
|---|---|
| This Contract (CAD/month) | 1,569 |
| Monthly Difference | 330 CAD/month |
| Remaining Term | x 16 months |
| Total Monthly Difference | = 5,280 CAD |
| + Cash Incentive** (CAD) | + 3,000 |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 9,080 ~ 9,980 |
| ** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
77,104 CAD
- Total Vehicle Debt: 122,467 CAD
- Paid so Far: 42,363 CAD (34% Paid)
- Remaining Lease Payments: 25,104 CAD
- Residual Value: 55,000 CAD
- Cash Incentive: 3,000 CAD
Vehicle Debt & Value
Paid so far: 42,363 CAD Total Vehicle Value: 122,467 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 25,104 CAD
Term Paid so Far: 42,363 CAD Residual Value: 55,000 CAD
Cost to Own
Already Paid: 42,363 CAD (34%)
Cash Incentive: 3,000 CAD Buyout Price Today: 77,104 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 77,104 CAD
- 4.9%Interest Rate x 48 months
- 1,772 CAD/month + tax
- Total Payable: 85,064 CAD
- Total Interest: 7,960 CAD
- 8.9%Interest Rate x 48 months
- 1,915 CAD/month + tax
- Total Payable: 91,924 CAD
- Total Interest: 14,820 CAD
- 14.9%Interest Rate x 48 months
- 2,142 CAD/month + tax
- Total Payable: 102,814 CAD
- Total Interest: 25,710 CAD
At the end of the Lease Contract
Residual Value: 55,000 CAD (in 16 months)
- 4.9%Interest Rate x 48 months
- 1,264 CAD/month + tax
- Total Payable: 60,678 CAD
- Total Interest: 5,678 CAD
- 8.9%Interest Rate x 48 months
- 1,366 CAD/month + tax
- Total Payable: 65,571 CAD
- Total Interest: 10,571 CAD
- 14.9%Interest Rate x 48 months
- 1,528 CAD/month + tax
- Total Payable: 73,339 CAD
- Total Interest: 18,339 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
32.79
- + tax
- + fuel
- + insurance
- 37.24CAD/100km (TODAY without the Cash Incentive)
- 94.14CAD/100km (Original Contract back in Apr, 2020)
Time Analysis
Cost per day: (CAD)
45.42
- + tax
- + insurance
- + km driven & fuel
- 51.58CAD/day (Original Contract back in Apr, 2020)
Remaining Km
Can be driven up to:
972.33
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Apr, 2020)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Montreal
+ 10,000 cash
SAVE ~-300 CAD
2019 Mercedes-Benz
C300 Automatique AWD Amg pack
Payment Details
- Current Payment: 837 CAD/month + tax
- Required Payment: 10,000 CAD
- Payment Including Incentive: 1,425 CAD/month + tax
- Original Downpayment: 10,000 CAD
- Residual Value: 17,000 CAD
- Months to End: 17 months (Nov, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 55,000 km total
- Available Now: 17,647 km/year (1,471 per month)
Deal Special Perks
2023 Audi
A5 Progressive 45 TFSIn Automatique AWD S-line, Black Optics, Audi sport 20" rims.
Payment Details
- Current Payment: 744 CAD/month + tax
- Residual Value: 25,000 CAD
- Months to End: 32 months (Jan, 2028)
Vehicle Status
- Contract Allowance: 26,000 km/year
- Current Odometer: 31,500 km total
- Available Now: 27,188 km/year (2,266 per month)
+ 2,000 cash
2024 Mercedes-Benz
A35 Automatique AWD
Payment Details
- Current Payment: 744 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 691 CAD/month + tax
- Original Downpayment: 5,000 CAD
- Months to End: 38 months (Aug, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 58,000 km total
- Available Now: 6,947 km/year (579 per month)
+ 2,500 cash
2024 Subaru
Impreza Convenience CVT AWD
Payment Details
- Current Payment: 335 CAD/month + tax
- Required Payment: 2,500 CAD
- Payment Including Incentive: 492 CAD/month + tax
- Original Downpayment: 3,000 CAD
- Residual Value: 21,030 CAD
- Months to End: 16 months (Sep, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 4,300 km total
- Available Now: 26,775 km/year (2,231 per month)
- Excess Km Cost: 0.10 CAD/km
2023 Mercedes-Benz
CLA 250 4MATIC Coupe Automatique AWD AMG Package+ Ambient light
Payment Details
- Current Payment: 690 CAD/month + tax
- Original Downpayment: 7,000 CAD
- Residual Value: 25,147 CAD
- Months to End: 13 months (Jun, 2026)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 12,200 km total
- Available Now: 29,354 km/year (2,446 per month)
- Excess Km Cost: 0.15 CAD/km
+ 5,000 cash
2023 Audi
TTS Automatique AWD Black optics, window tints, paint protection, excess wear and use
Payment Details
- Current Payment: 1,438 CAD/month + tax
- Required Payment: 5,000 CAD
- Payment Including Incentive: 1,772 CAD/month + tax
- Original Downpayment: 2,884 CAD
- Residual Value: 42,931 CAD
- Months to End: 15 months (Aug, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 3,500 km total
- Available Now: 35,600 km/year (2,967 per month)
