Payment Analysis

960.00CAD/monthin Markham, ON
    Before Taxes:
  • 960.00 CAD/month
  • 443.08 CAD/bi-weekly
  • 221.54 CAD/week
  • 11,520.00 CAD/year
Incl. Ontario Taxes (13%):
  • 1,084.80 CAD/month
  • 500.68 CAD/bi-weekly
  • 250.34 CAD/week
  • 13,017.60 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 12,604 ~ 13,904 CAD

compared to leasing a BRAND NEW:

  • BMW M340i xDrive Sedan
  • for 24 months
  • in Ontario
  • $0 down payment
  • 16,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 1,166
This Contract (CAD/month) 960
Monthly Difference 206 CAD/month
Remaining Term x 34 months
Total Monthly Difference = 7,004 CAD
+ Cash Incentive** (CAD) + 4,000
+ Winter Tires Cost (CAD) + 800 ~ 1,200
+ Wear & Tear Coverage (CAD) + 800 ~ 1,700
Total Savings (CAD) = 12,604 ~ 13,904
** "Cash Incentive" is not just a saving, it is physical money.

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 61,233 CAD
  • Total Vehicle Debt: 75,793 CAD
  • Paid so Far: 10,560 CAD (13% Paid)
  • Remaining Lease Payments: 32,640 CAD
  • Residual Value: 32,593 CAD
  • Cash Incentive: 4,000 CAD
Vehicle Debt & Value
Paid so far: 10,560 CAD Total Vehicle Value: 75,793 CAD
13% Paid
87%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 32,640 CAD
Term Paid so Far: 10,560 CAD Residual Value: 32,593 CAD
0%
13%
43%
44%
Cost to Own
Already Paid: 10,560 CAD (13%)
Cash Incentive: 4,000 CAD Buyout Price Today: 61,233 CAD
13% Paid
5%
82%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 61,233 CAD

  • 4.9%Interest Rate x 48 months
  • 1,407 CAD/month + tax
  • Total Payable: 67,554 CAD
  • Total Interest: 6,321 CAD
  • 8.9%Interest Rate x 48 months
  • 1,521 CAD/month + tax
  • Total Payable: 73,002 CAD
  • Total Interest: 11,769 CAD
  • 14.9%Interest Rate x 48 months
  • 1,701 CAD/month + tax
  • Total Payable: 81,650 CAD
  • Total Interest: 20,418 CAD

At the end of the Lease Contract

Residual Value: 32,593 CAD (in 34 months)

  • 4.9%Interest Rate x 48 months
  • 749 CAD/month + tax
  • Total Payable: 35,957 CAD
  • Total Interest: 3,365 CAD
  • 8.9%Interest Rate x 48 months
  • 810 CAD/month + tax
  • Total Payable: 38,857 CAD
  • Total Interest: 6,264 CAD
  • 14.9%Interest Rate x 48 months
  • 905 CAD/month + tax
  • Total Payable: 43,460 CAD
  • Total Interest: 10,868 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
71.60
  • + tax
  • + fuel
  • + insurance
(inlcuding the 4,000CAD incentive)
Time Analysis
Cost per day: (CAD)
27.69
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 4,000CAD incentive)
Remaining Km
Can be driven up to:
271.49
  • km/week
  • without any
  • additional costs
Excess km cost: 0.15CAD

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Toronto

+ 2,000 cash
CAD/month x 28 months
2024 Audi A4 2.0T Komfor (ID: #67454)
530
Barrie
2024 Audi

A4 2.0T Komfor Automatique AWD

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 530 CAD/month + tax
  • Required Payment: 2,000 CAD
  • Payment Including Incentive: 601 CAD/month + tax
  • Original Downpayment: 2,000 CAD
  • Months to End: 28 months (Sep, 2028)
Vehicle Status
  • Contract Allowance: 19,200 km/year
  • Current Odometer: 19,900 km total
  • Available Now: 24,386 km/year (2,032 per month)
See all Details
CAD/month x 16 months
2023 Tesla MODEL Y (ID: #59045)
727
WHITBY
2023 Tesla

MODEL Y Automatique 2WD

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 727 CAD/month + tax
  • Months to End: 16 months (Sep, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 26,732 km total
  • Available Now: 27,951 km/year (2,329 per month)
See all Details
SAVE ~1,500 CAD
CAD/month x 28 months
2023 Hyundai IONIQ 6 ULTIMATE (ID: #52060)
910
Toronto, ON
2023 Hyundai

IONIQ 6 ULTIMATE Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 910 CAD/month + tax
  • Months to End: 28 months (Sep, 2028)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 22,000 km total
  • Available Now: 42,000 km/year (3,500 per month)
Deal Special Perks
  • Hot Lease Takeover Deal
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 8,000 cash
CAD/month x 0 months
2025 Nissan Sentra SV (ID: #70868)
537
Richmond hill
2025 Nissan

Sentra SV Automatique 2WD

  • Winter Tires Included
Payment Details
  • Current Payment: 537 CAD/month + tax
  • Required Payment: 8,000 CAD
  • Payment Including Incentive: 8,537 CAD/month + tax
  • Residual Value: 11,418 CAD
  • Months to End: 1 months (Apr, 2026)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 3,300 km total
  • Available Now: -39,600 km/year (-3,300 per month)
  • Please note that this contract ends in less than a year.
See all Details
+ 2,300 cash
CAD/month x 14 months
2023 Tesla Model 3 (ID: #69516)
748
Windsor
2023 Tesla

Model 3 Automatique 2WD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 748 CAD/month + tax
  • Cash Incentive: 2,300 CAD
  • Payment After Incentive: 584 CAD/month + tax
  • Months to End: 14 months (Jul, 2027)
Vehicle Status
  • Contract Allowance: 25,000 km/year
  • Current Odometer: 72,538 km total
  • Available Now: 23,539 km/year (1,962 per month)
  • Excess Km Cost: 0.14 CAD/km
See all Details
CAD/month x 25 months
2025 BMW 550e (ID: #69182)
1,187
Toronto
2025 BMW

550e Automatique AWD Premium Enhanced, M Sport Pro, Driver Assistance Package

  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,187 CAD/month + tax
  • Original Downpayment: 12,500 CAD
  • Residual Value: 50,025 CAD
  • Months to End: 25 months (Jun, 2028)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 4,300 km total
  • Available Now: 20,976 km/year (1,748 per month)
  • Excess Km Cost: 0.25 CAD/km
See all Details