Payment Analysis

600.00CAD/monthin Richmond, BC
    Before Taxes:
  • 600.00 CAD/month
  • 276.92 CAD/bi-weekly
  • 138.46 CAD/week
  • 7,200.00 CAD/year
Incl. B.C. Taxes (12%):
  • 672.00 CAD/month
  • 310.15 CAD/bi-weekly
  • 155.08 CAD/week
  • 8,064.00 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 4,500 CAD

compared to leasing a BRAND NEW:

  • Mazda Mazda6 Signature 2wd
  • for 36 months
  • in BC
  • $0 down payment
  • 24,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 618
This Contract (CAD/month) 600
Monthly Difference 18 CAD/month
Remaining Term x 0 months
Total Monthly Difference = 0 CAD
+ Cash Incentive** (CAD) + 4,500
Total Savings (CAD) = 4,500
** "Cash Incentive" is not just a saving, it is physical money.

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 9,063 CAD
  • Total Vehicle Debt: 41,763 CAD
  • Paid so Far: 28,200 CAD (67% Paid)
  • Remaining Lease Payments: 0 CAD
  • Residual Value: 13,563 CAD
  • Cash Incentive: 4,500 CAD
Vehicle Debt & Value
Paid so far: 28,200 CAD Total Vehicle Value: 41,763 CAD
67% Paid
33%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 0 CAD
Term Paid so Far: 28,200 CAD Residual Value: 13,563 CAD
0%
67%
0%
33%
Cost to Own
Already Paid: 28,200 CAD (67%)
Cash Incentive: 4,500 CAD Buyout Price Today: 9,063 CAD
67% Paid
10%
23%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 9,063 CAD

  • 4.9%Interest Rate x 48 months
  • 208 CAD/month + tax
  • Total Payable: 9,999 CAD
  • Total Interest: 936 CAD
  • 8.9%Interest Rate x 48 months
  • 225 CAD/month + tax
  • Total Payable: 10,805 CAD
  • Total Interest: 1,742 CAD
  • 14.9%Interest Rate x 48 months
  • 252 CAD/month + tax
  • Total Payable: 12,085 CAD
  • Total Interest: 3,022 CAD

At the end of the Lease Contract

Residual Value: 13,563 CAD (in 1 months)

  • 4.9%Interest Rate x 48 months
  • 312 CAD/month + tax
  • Total Payable: 14,963 CAD
  • Total Interest: 1,400 CAD
  • 8.9%Interest Rate x 48 months
  • 337 CAD/month + tax
  • Total Payable: 16,170 CAD
  • Total Interest: 2,607 CAD
  • 14.9%Interest Rate x 48 months
  • 377 CAD/month + tax
  • Total Payable: 18,086 CAD
  • Total Interest: 4,523 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
-5.79
  • + tax
  • + fuel
  • + insurance
(inlcuding the 4,500CAD incentive)
  • 0.89CAD/100km (TODAY without the Cash Incentive)
  • 36.00CAD/100km (Original Contract back in May, 2020)
Time Analysis
Cost per day: (CAD)
-128.22
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 4,500CAD incentive)
  • 19.73CAD/day (Original Contract back in May, 2020)
Remaining Km
Can be driven up to:
15,538.46
  • km/week
  • without any
  • additional costs
Excess km cost: Not Provided
  • 384.62km/week (Contract Original back in May, 2020)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Vancouver

+ 500 cash
CAD/month x 30 months
2023 Polestar Polestar 2 (ID: #50396)
1,306
Vancouver
2023 Polestar

Polestar 2 Automatique AWD Plus

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,306 CAD/month + tax
  • Cash Incentive: 500 CAD
  • Payment After Incentive: 1,289 CAD/month + tax
  • Months to End: 30 months (Nov, 2026)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 19,750 km total
  • Available Now: 10,900 km/year (908 per month)
See all Details
+ 2,500 cash
CAD/month x 36 months
2023 Audi A4 Technik (ID: #45761)
855
Richmond, BC
2023 Audi

A4 Technik Automatique AWD Black Competition Package

  • Warranty Complete Term
Payment Details
  • Current Payment: 855 CAD/month + tax
  • Required Payment: 2,500 CAD
  • Payment Including Incentive: 925 CAD/month + tax
  • Residual Value: 26,906 CAD
  • Months to End: 36 months (May, 2027)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 4,350 km total
  • Available Now: 14,550 km/year (1,213 per month)
  • Excess Km Cost: 0.25 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • Large Down Payment
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 1,000 cash
CAD/month x 39 months
2022 Honda EX (ID: #52766)
457
Vancouver, BC
2022 Honda

EX Automatique 2WD

Payment Details
  • Current Payment: 457 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 431 CAD/month + tax
  • Months to End: 39 months (Aug, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 28,000 km total
  • Available Now: 21,641 km/year (1,803 per month)
See all Details
CAD/month x 23 months
2021 Acura TLX (ID: #52377)
700
Vancouver
2021 Acura

TLX Automatique AWD A SPEC

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 700 CAD/month + tax
  • Months to End: 23 months (May, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 32,000 km total
  • Available Now: 35,478 km/year (2,957 per month)
See all Details
CAD/month x 30 months
2022 Mazda Mazda 3 (ID: #52355)
425
Comox
2022 Mazda

Mazda 3 Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 425 CAD/month + tax
  • Original Downpayment: 1,000 CAD
  • Residual Value: 12,808 CAD
  • Months to End: 30 months (Nov, 2026)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 8,800 km total
  • Available Now: 22,080 km/year (1,840 per month)
  • Excess Km Cost: 0.08 CAD/km
See all Details
CAD/month x 77 months
2020 Toyota TRD PRO (ID: #51516)
1,100
Mission, BC
2020 Toyota

TRD PRO Manuelle AWD Pro

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,100 CAD/month + tax
  • Original Downpayment: 3,000 CAD
  • Months to End: 77 months (Nov, 2030)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 17,000 km total
  • Available Now: 19,169 km/year (1,597 per month)
See all Details