Payment Analysis

419.12CAD/monthin Thornhill, ON
    Before Taxes:
  • 419.12 CAD/month
  • 193.44 CAD/bi-weekly
  • 96.72 CAD/week
  • 5,029.44 CAD/year
Incl. Ontario Taxes (13%):
  • 473.61 CAD/month
  • 218.59 CAD/bi-weekly
  • 109.29 CAD/week
  • 5,683.27 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 10,744 CAD

compared to leasing a BRAND NEW:

  • Ford Escape SEL Automatic AWD
  • for 24 months
  • in Ontario
  • $0 down payment
  • 25,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 735
This Contract (CAD/month) 419
Monthly Difference 316 CAD/month
Remaining Term x 34 months
Total Monthly Difference = 10,744 CAD
Total Savings (CAD) = 10,744

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 33,713 CAD
  • Total Vehicle Debt: 37,632 CAD
  • Paid so Far: 3,919 CAD (10% Paid)
  • Remaining Lease Payments: 14,250 CAD
  • Residual Value: 19,463 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 3,919 CAD Total Vehicle Value: 37,632 CAD
10% Paid
90%
Vehicle Debt Breakdown
Downpayment: 3,500 CAD Remaining Term: 14,250 CAD
Term Paid so Far: 419 CAD Residual Value: 19,463 CAD
8%
2%
38%
52%
Cost to Own
Already Paid: 3,919 CAD (10%)
Cash Incentive: 0 CAD Buyout Price Today: 33,713 CAD
10% Paid
0%
90%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 33,713 CAD

  • 4.9%Interest Rate x 48 months
  • 775 CAD/month + tax
  • Total Payable: 37,193 CAD
  • Total Interest: 3,480 CAD
  • 8.9%Interest Rate x 48 months
  • 837 CAD/month + tax
  • Total Payable: 40,193 CAD
  • Total Interest: 6,480 CAD
  • 14.9%Interest Rate x 48 months
  • 937 CAD/month + tax
  • Total Payable: 44,955 CAD
  • Total Interest: 11,241 CAD

At the end of the Lease Contract

Residual Value: 19,463 CAD (in 34 months)

  • 4.9%Interest Rate x 48 months
  • 447 CAD/month + tax
  • Total Payable: 21,472 CAD
  • Total Interest: 2,009 CAD
  • 8.9%Interest Rate x 48 months
  • 483 CAD/month + tax
  • Total Payable: 23,204 CAD
  • Total Interest: 3,741 CAD
  • 14.9%Interest Rate x 48 months
  • 541 CAD/month + tax
  • Total Payable: 25,953 CAD
  • Total Interest: 6,490 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
23.86
  • + tax
  • + fuel
  • + insurance
(or 0.24CAD per km)
Time Analysis
Cost per day: (CAD)
13.78
  • + tax
  • + insurance
  • + km driven & fuel
(0.10CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
405.32
  • km/week
  • without any
  • additional costs
Excess km cost: Not Provided

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Toronto

+ 3,000 cash
CAD/month x 6 months
2022 BMW Alpina XB7 (ID: #54460)
3,083
Toronto, ON
2022 BMW

Alpina XB7 Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 3,083 CAD/month + tax
  • Cash Incentive: 3,000 CAD
  • Payment After Incentive: 2,583 CAD/month + tax
  • Original Downpayment: 3,416 CAD
  • Months to End: 6 months (Apr, 2025)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 19,300 km total
  • Available Now: 31,400 km/year (2,617 per month)
  • Please note that this contract ends in less than a year.
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • Large Down Payment
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
  • Contract Ending Soon
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 1,500 cash
CAD/month x 32 months
2023 Jeep Willy xe (ID: #64354)
612
Uxbridge
2023 Jeep

Willy xe Automatique AWD Custome Preferred package 22W

  • Warranty Complete Term
Payment Details
  • Current Payment: 612 CAD/month + tax
  • Cash Incentive: 1,500 CAD
  • Payment After Incentive: 565 CAD/month + tax
  • Original Downpayment: 4,500 CAD
  • Months to End: 32 months (Jul, 2028)
Vehicle Status
  • Contract Allowance: 19,000 km/year
  • Current Odometer: 37,800 km total
  • Available Now: 20,856 km/year (1,738 per month)
See all Details
+ 2,000 cash
CAD/month x 32 months
2024 Volkswagen Atlas Execline 2.0 (ID: #63233)
818
Toronto
2024 Volkswagen

Atlas Execline 2.0 Automatique AWD

Payment Details
  • Current Payment: 818 CAD/month + tax
  • Cash Incentive: 2,000 CAD
  • Payment After Incentive: 755 CAD/month + tax
  • Residual Value: 29,038 CAD
  • Months to End: 32 months (Jul, 2028)
Vehicle Status
  • Contract Allowance: 10,000 km/year
  • Current Odometer: 12,500 km total
  • Available Now: 6,250 km/year (521 per month)
See all Details
+ 1,500 cash
CAD/month x 14 months
2022 Mercedes-Benz GLC 43 AMG (ID: #55730)
1,031
Toronto, ON
2022 Mercedes-Benz

GLC 43 AMG Automatique AWD Premium Package, AMG Package, Technology Package, Intelligent Drive Package

Payment Details
  • Current Payment: 1,031 CAD/month + tax
  • Cash Incentive: 1,500 CAD
  • Payment After Incentive: 924 CAD/month + tax
  • Original Downpayment: 12,983 CAD
  • Residual Value: 39,797 CAD
  • Months to End: 14 months (Jan, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 37,000 km total
  • Available Now: 31,143 km/year (2,595 per month)
  • Excess Km Cost: 0.30 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 2,000 cash
CAD/month x 11 months
2023 Nissan Rogue SV (ID: #52304)
494
Niagara Falls, ON
2023 Nissan

Rogue SV Automatique AWD Moonroof, Navigation, Android Auto/Apple Carplay, Sirius XM

  • Warranty Complete Term
Payment Details
  • Current Payment: 494 CAD/month + tax
  • Required Payment: 2,000 CAD
  • Payment Including Incentive: 676 CAD/month + tax
  • Original Downpayment: 2,168 CAD
  • Residual Value: 28,748 CAD
  • Months to End: 11 months (Dec, 2024)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 35,000 km total
  • Available Now: 5,455 km/year (455 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.10 CAD/km
See all Details
SAVE ~2,600 CAD
CAD/month x 21 months
2022 Nissan Rouge Platinum (ID: #47342)
745
Mississuaga, ON
2022 Nissan

Rouge Platinum Automatique AWD Tricare Hazard Protect

  • Wear & Tear Coverage
Payment Details
  • Current Payment: 745 CAD/month + tax
  • Original Downpayment: 2,000 CAD
  • Residual Value: 16,707 CAD
  • Months to End: 21 months (Aug, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 18,000 km total
  • Available Now: 45,905 km/year (3,825 per month)
Deal Special Perks
  • Hot Lease Takeover Deal
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details