Payment Analysis

735.45CAD/monthin Calgary, AB
    Before Taxes:
  • 735.45 CAD/month
  • 339.44 CAD/bi-weekly
  • 169.72 CAD/week
  • 8,825.40 CAD/year
Incl. Alberta Taxes (5%):
  • 772.22 CAD/month
  • 356.41 CAD/bi-weekly
  • 178.21 CAD/week
  • 9,266.67 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 20,624 ~ 21,024 CAD

compared to leasing a BRAND NEW:

  • Audi A5 Sportback 45 TFSI quattro Technik
  • for 12 months
  • in AB
  • $0 down payment
  • 16,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 1,561
This Contract (CAD/month) 735
Monthly Difference 826 CAD/month
Remaining Term x 24 months
Total Monthly Difference = 19,824 CAD
+ Winter Tires Cost (CAD) + 800 ~ 1,200
Total Savings (CAD) = 20,624 ~ 21,024

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 50,203 CAD
  • Total Vehicle Debt: 67,854 CAD
  • Paid so Far: 17,651 CAD (26% Paid)
  • Remaining Lease Payments: 17,651 CAD
  • Residual Value: 32,552 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 17,651 CAD Total Vehicle Value: 67,854 CAD
26% Paid
74%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 17,651 CAD
Term Paid so Far: 17,651 CAD Residual Value: 32,552 CAD
0%
26%
26%
48%
Cost to Own
Already Paid: 17,651 CAD (26%)
Cash Incentive: 0 CAD Buyout Price Today: 50,203 CAD
26% Paid
0%
74%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 50,203 CAD

  • 4.9%Interest Rate x 48 months
  • 1,154 CAD/month + tax
  • Total Payable: 55,385 CAD
  • Total Interest: 5,183 CAD
  • 8.9%Interest Rate x 48 months
  • 1,247 CAD/month + tax
  • Total Payable: 59,852 CAD
  • Total Interest: 9,649 CAD
  • 14.9%Interest Rate x 48 months
  • 1,395 CAD/month + tax
  • Total Payable: 66,943 CAD
  • Total Interest: 16,740 CAD

At the end of the Lease Contract

Residual Value: 32,552 CAD (in 24 months)

  • 4.9%Interest Rate x 48 months
  • 748 CAD/month + tax
  • Total Payable: 35,912 CAD
  • Total Interest: 3,360 CAD
  • 8.9%Interest Rate x 48 months
  • 809 CAD/month + tax
  • Total Payable: 38,809 CAD
  • Total Interest: 6,257 CAD
  • 14.9%Interest Rate x 48 months
  • 904 CAD/month + tax
  • Total Payable: 43,406 CAD
  • Total Interest: 10,854 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
176.51
  • + tax
  • + fuel
  • + insurance
(or 1.77CAD per km)
Time Analysis
Cost per day: (CAD)
24.18
  • + tax
  • + insurance
  • + km driven & fuel
(0.14CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
96.15
  • km/week
  • without any
  • additional costs
Excess km cost: Not Provided

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Calgary

+ 14,000 cash
CAD/month x 26 months
2019 Chevrolet Camaro SS 1LE (ID: #50253)
895
Calgary
2019 Chevrolet

Camaro SS 1LE Manuelle 2WD 1LE

Payment Details
  • Current Payment: 895 CAD/month + tax
  • Required Payment: 14,000 CAD
  • Payment Including Incentive: 1,433 CAD/month + tax
  • Original Downpayment: 14,000 CAD
  • Residual Value: 19,435 CAD
  • Months to End: 26 months (Jul, 2026)
Vehicle Status
  • Contract Allowance: 15,000 km/year
  • Current Odometer: 45,346 km total
  • Available Now: -160 km/year (-13 per month)
See all Details