Payment Analysis
735.45CAD/monthin Calgary, AB
- 735.45 CAD/month
- 339.44 CAD/bi-weekly
- 169.72 CAD/week
- 8,825.40 CAD/year
Before Taxes:
Incl. Alberta Taxes (5%):
- 772.22 CAD/month
- 356.41 CAD/bi-weekly
- 178.21 CAD/week
- 9,266.67 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
20,624 ~ 21,024 CAD
compared to leasing a BRAND NEW:
- Audi A5 Sportback 45 TFSI quattro Technik
- for 12 months
- in AB
- $0 down payment
- 16,000 km/year
Leasing New (CAD/month) | 1,561 |
---|---|
This Contract (CAD/month) | 735 |
Monthly Difference | 826 CAD/month |
Remaining Term | x 24 months |
Total Monthly Difference | = 19,824 CAD |
+ Winter Tires Cost (CAD) | + 800 ~ 1,200 |
Total Savings (CAD) | = 20,624 ~ 21,024 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
50,203 CAD
- Total Vehicle Debt: 67,854 CAD
- Paid so Far: 17,651 CAD (26% Paid)
- Remaining Lease Payments: 17,651 CAD
- Residual Value: 32,552 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 17,651 CAD Total Vehicle Value: 67,854 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 17,651 CAD
Term Paid so Far: 17,651 CAD Residual Value: 32,552 CAD
Cost to Own
Already Paid: 17,651 CAD (26%)
Cash Incentive: 0 CAD Buyout Price Today: 50,203 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 50,203 CAD
- 4.9%Interest Rate x 48 months
- 1,154 CAD/month + tax
- Total Payable: 55,385 CAD
- Total Interest: 5,183 CAD
- 8.9%Interest Rate x 48 months
- 1,247 CAD/month + tax
- Total Payable: 59,852 CAD
- Total Interest: 9,649 CAD
- 14.9%Interest Rate x 48 months
- 1,395 CAD/month + tax
- Total Payable: 66,943 CAD
- Total Interest: 16,740 CAD
At the end of the Lease Contract
Residual Value: 32,552 CAD (in 24 months)
- 4.9%Interest Rate x 48 months
- 748 CAD/month + tax
- Total Payable: 35,912 CAD
- Total Interest: 3,360 CAD
- 8.9%Interest Rate x 48 months
- 809 CAD/month + tax
- Total Payable: 38,809 CAD
- Total Interest: 6,257 CAD
- 14.9%Interest Rate x 48 months
- 904 CAD/month + tax
- Total Payable: 43,406 CAD
- Total Interest: 10,854 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
176.51
- + tax
- + fuel
- + insurance
Time Analysis
Cost per day: (CAD)
24.18
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
96.15
- km/week
- without any
- additional costs
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Calgary
+ 14,000 cash
2019 Chevrolet
Camaro SS 1LE Manuelle 2WD 1LE
Payment Details
- Current Payment: 895 CAD/month + tax
- Required Payment: 14,000 CAD
- Payment Including Incentive: 1,433 CAD/month + tax
- Original Downpayment: 14,000 CAD
- Residual Value: 19,435 CAD
- Months to End: 26 months (Jul, 2026)
Vehicle Status
- Contract Allowance: 15,000 km/year
- Current Odometer: 45,346 km total
- Available Now: -160 km/year (-13 per month)