Payment Analysis
602.00CAD/monthin London,ON
- 602.00 CAD/month
- 277.85 CAD/bi-weekly
- 138.92 CAD/week
- 7,224.00 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 680.26 CAD/month
- 313.97 CAD/bi-weekly
- 156.98 CAD/week
- 8,163.12 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
2,315 ~ 3,615 CAD
compared to leasing a BRAND NEW:
- Lexus NX 300 Automatic AWD F2 sports package w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included
- for 36 months
- in Ontario
- $0 down payment
- 24,000 km/year
Leasing New (CAD/month) | 817 |
---|---|
This Contract (CAD/month) | 602 |
Monthly Difference | 215 CAD/month |
Remaining Term | x 1 months |
Total Monthly Difference | = 215 CAD |
+ Cash Incentive** (CAD) | + 500 |
+ Winter Tires Cost (CAD) | + 800 ~ 1,200 |
+ Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
Total Savings (CAD) | = 2,315 ~ 3,615 |
** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
28,086 CAD
- Total Vehicle Debt: 61,880 CAD
- Paid so Far: 33,294 CAD (53% Paid)
- Remaining Lease Payments: 602 CAD
- Residual Value: 27,984 CAD
- Cash Incentive: 500 CAD
Vehicle Debt & Value
Paid so far: 33,294 CAD Total Vehicle Value: 61,880 CAD
Vehicle Debt Breakdown
Downpayment: 5,000 CAD Remaining Term: 602 CAD
Term Paid so Far: 28,294 CAD Residual Value: 27,984 CAD
Cost to Own
Already Paid: 33,294 CAD (53%)
Cash Incentive: 500 CAD Buyout Price Today: 28,086 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 28,086 CAD
- 4.9%Interest Rate x 48 months
- 646 CAD/month + tax
- Total Payable: 30,985 CAD
- Total Interest: 2,899 CAD
- 8.9%Interest Rate x 48 months
- 698 CAD/month + tax
- Total Payable: 33,484 CAD
- Total Interest: 5,398 CAD
- 14.9%Interest Rate x 48 months
- 780 CAD/month + tax
- Total Payable: 37,451 CAD
- Total Interest: 9,365 CAD
At the end of the Lease Contract
Residual Value: 27,984 CAD (in 1 months)
- 4.9%Interest Rate x 48 months
- 643 CAD/month + tax
- Total Payable: 30,873 CAD
- Total Interest: 2,889 CAD
- 8.9%Interest Rate x 48 months
- 695 CAD/month + tax
- Total Payable: 33,363 CAD
- Total Interest: 5,379 CAD
- 14.9%Interest Rate x 48 months
- 777 CAD/month + tax
- Total Payable: 37,315 CAD
- Total Interest: 9,331 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
0.15
- + tax
- + fuel
- + insurance
- 0.91CAD/100km (TODAY without the Cash Incentive)
- 36.12CAD/100km (Original Contract back in Feb, 2020)
Time Analysis
Cost per day: (CAD)
3.35
- + tax
- + insurance
- + km driven & fuel
- 19.79CAD/day (Original Contract back in Feb, 2020)
Remaining Km
Can be driven up to:
15,346.15
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Feb, 2020)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Hamilton
2023 Jeep
Grand Cherokee L Overland Automatique AWD Luxury Package I
Payment Details
- Current Payment: 783 CAD/month + tax
- Original Downpayment: 4,000 CAD
- Residual Value: 51,716 CAD
- Months to End: 26 months (Jul, 2026)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 1,500 km total
- Available Now: 17,308 km/year (1,442 per month)
- Excess Km Cost: 0.25 CAD/km
+ 18,000 cash
2023 Land Rover
Range Rover Evoque Automatique AWD R-Dynamic SE
Payment Details
- Current Payment: 1,590 CAD/month + tax
- Cash Incentive: 18,000 CAD
- Payment After Incentive: 1,104 CAD/month + tax
- Original Downpayment: 4,683 CAD
- Residual Value: 32,849 CAD
- Months to End: 37 months (Jun, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 9,300 km total
- Available Now: 22,930 km/year (1,911 per month)
- Excess Km Cost: 0.20 CAD/km
2023 Hyundai
2023 Hyundai Venue FWD Preferred Automatique 2WD
Payment Details
- Current Payment: 385 CAD/month + tax
- Residual Value: 12,623 CAD
- Months to End: 32 months (Jan, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 15,000 km total
- Available Now: 18,375 km/year (1,531 per month)
- Excess Km Cost: 0.12 CAD/km