Payment Analysis

645.00CAD/monthin Toronto, ON
    Before Taxes:
  • 645.00 CAD/month
  • 297.69 CAD/bi-weekly
  • 148.85 CAD/week
  • 7,740.00 CAD/year
Incl. Ontario Taxes (13%):
  • 728.85 CAD/month
  • 336.39 CAD/bi-weekly
  • 168.20 CAD/week
  • 8,746.20 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 17,075 ~ 18,375 CAD

compared to leasing a BRAND NEW:

  • Infiniti Q60S Lux Automatic AWD
  • for 24 months
  • in Ontario
  • $0 down payment
  • 16,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 1,104
This Contract (CAD/month) 645
Monthly Difference 459 CAD/month
Remaining Term x 25 months
Total Monthly Difference = 11,475 CAD
+ Cash Incentive** (CAD) + 4,000
+ Winter Tires Cost (CAD) + 800 ~ 1,200
+ Wear & Tear Coverage (CAD) + 800 ~ 1,700
Total Savings (CAD) = 17,075 ~ 18,375
** "Cash Incentive" is not just a saving, it is physical money.

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 35,125 CAD
  • Total Vehicle Debt: 61,700 CAD
  • Paid so Far: 22,575 CAD (36% Paid)
  • Remaining Lease Payments: 16,125 CAD
  • Residual Value: 23,000 CAD
  • Cash Incentive: 4,000 CAD
Vehicle Debt & Value
Paid so far: 22,575 CAD Total Vehicle Value: 61,700 CAD
36% Paid
64%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 16,125 CAD
Term Paid so Far: 22,575 CAD Residual Value: 23,000 CAD
0%
36%
26%
38%
Cost to Own
Already Paid: 22,575 CAD (36%)
Cash Incentive: 4,000 CAD Buyout Price Today: 35,125 CAD
36% Paid
6%
58%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 35,125 CAD

  • 4.9%Interest Rate x 48 months
  • 807 CAD/month + tax
  • Total Payable: 38,751 CAD
  • Total Interest: 3,626 CAD
  • 8.9%Interest Rate x 48 months
  • 872 CAD/month + tax
  • Total Payable: 41,876 CAD
  • Total Interest: 6,751 CAD
  • 14.9%Interest Rate x 48 months
  • 976 CAD/month + tax
  • Total Payable: 46,837 CAD
  • Total Interest: 11,712 CAD

At the end of the Lease Contract

Residual Value: 23,000 CAD (in 25 months)

  • 4.9%Interest Rate x 48 months
  • 529 CAD/month + tax
  • Total Payable: 25,374 CAD
  • Total Interest: 2,374 CAD
  • 8.9%Interest Rate x 48 months
  • 571 CAD/month + tax
  • Total Payable: 27,421 CAD
  • Total Interest: 4,421 CAD
  • 14.9%Interest Rate x 48 months
  • 639 CAD/month + tax
  • Total Payable: 30,669 CAD
  • Total Interest: 7,669 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
27.56
  • + tax
  • + fuel
  • + insurance
(inlcuding the 4,000CAD incentive)
  • 36.65CAD/100km (TODAY without the Cash Incentive)
  • 48.38CAD/100km (Original Contract back in Aug, 2018)
Time Analysis
Cost per day: (CAD)
15.95
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 4,000CAD incentive)
  • 21.21CAD/day (Original Contract back in Aug, 2018)
Remaining Km
Can be driven up to:
406.15
  • km/week
  • without any
  • additional costs
Excess km cost: 0.30CAD
  • 307.69km/week (Contract Original back in Aug, 2018)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Toronto

+ 3,000 cash
CAD/month x 23 months
2024 BMW M 440xi (ID: #53838)
1,329
TORONTO
2024 BMW

M 440xi Automatique AWD Premium Enhanced, M Sport

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,329 CAD/month + tax
  • Cash Incentive: 3,000 CAD
  • Payment After Incentive: 1,199 CAD/month + tax
  • Original Downpayment: 5,000 CAD
  • Residual Value: 37,035 CAD
  • Months to End: 23 months (Sep, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 6,500 km total
  • Available Now: 38,348 km/year (3,196 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 32 months
2024 BMW 230iX drive (ID: #64234)
960
Markham
2024 BMW

230iX drive Automatique AWD Premium Enhanced Pkg,M Sport Pkg,M Sport Pro Pkg

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 960 CAD/month + tax
  • Original Downpayment: 5,000 CAD
  • Residual Value: 24,949 CAD
  • Months to End: 32 months (Jun, 2028)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 10,500 km total
  • Available Now: 14,063 km/year (1,172 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 16 months
2023 BMW i4 M50 Carbon Edition (ID: #64188)
1,398
Oakville, ON
2023 BMW

i4 M50 Carbon Edition Manuelle AWD Carbon Edition - Premium Package

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 1,398 CAD/month + tax
  • Residual Value: 76,911 CAD
  • Months to End: 16 months (Jan, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 44,000 km total
  • Available Now: 27,000 km/year (2,250 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 40 months
2024 Mercedes-Benz CLA250 4MATIC 4D Coupe (ID: #58462)
700
St.Catherines
2024 Mercedes-Benz

CLA250 4MATIC 4D Coupe Automatique AWD Exclusive Trim, AMG Line w/Night Package

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 700 CAD/month + tax
  • Residual Value: 25,076 CAD
  • Months to End: 40 months (Feb, 2029)
Vehicle Status
  • Contract Allowance: 18,000 km/year
  • Current Odometer: 20 km total
  • Available Now: 21,594 km/year (1,800 per month)
  • Excess Km Cost: 0.20 CAD/km
See all Details
CAD/month x 22 months
2024 BMW 430i xDrive Coupe (ID: #58320)
1,281
Toronto
2024 BMW

430i xDrive Coupe Automatique AWD Premium Essential Package, M sport Package, Service Inclusive, Privacy Tint 35%, Wheel Locks, 19inch Wheels

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,281 CAD/month + tax
  • Original Downpayment: 2,608 CAD
  • Residual Value: 30,550 CAD
  • Months to End: 22 months (Jul, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 1,616 km total
  • Available Now: 42,755 km/year (3,563 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
+ 1,000 cash
CAD/month x 42 months
2024 Toyota GR86 Premium (ID: #57281)
630
North York
2024 Toyota

GR86 Premium Manuelle 2WD

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 630 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 606 CAD/month + tax
  • Original Downpayment: 1,800 CAD
  • Residual Value: 18,000 CAD
  • Months to End: 42 months (Apr, 2029)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 3,800 km total
  • Available Now: 27,010 km/year (2,251 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details