Payment Analysis
645.00CAD/monthin Toronto, ON
- 645.00 CAD/month
- 297.69 CAD/bi-weekly
- 148.85 CAD/week
- 7,740.00 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 728.85 CAD/month
- 336.39 CAD/bi-weekly
- 168.20 CAD/week
- 8,746.20 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
17,075 ~ 18,375 CAD
compared to leasing a BRAND NEW:
- Infiniti Q60S Lux Automatic AWD
- for 24 months
- in Ontario
- $0 down payment
- 16,000 km/year
Leasing New (CAD/month) | 1,104 |
---|---|
This Contract (CAD/month) | 645 |
Monthly Difference | 459 CAD/month |
Remaining Term | x 25 months |
Total Monthly Difference | = 11,475 CAD |
+ Cash Incentive** (CAD) | + 4,000 |
+ Winter Tires Cost (CAD) | + 800 ~ 1,200 |
+ Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
Total Savings (CAD) | = 17,075 ~ 18,375 |
** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
35,125 CAD
- Total Vehicle Debt: 61,700 CAD
- Paid so Far: 22,575 CAD (36% Paid)
- Remaining Lease Payments: 16,125 CAD
- Residual Value: 23,000 CAD
- Cash Incentive: 4,000 CAD
Vehicle Debt & Value
Paid so far: 22,575 CAD Total Vehicle Value: 61,700 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 16,125 CAD
Term Paid so Far: 22,575 CAD Residual Value: 23,000 CAD
Cost to Own
Already Paid: 22,575 CAD (36%)
Cash Incentive: 4,000 CAD Buyout Price Today: 35,125 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 35,125 CAD
- 4.9%Interest Rate x 48 months
- 807 CAD/month + tax
- Total Payable: 38,751 CAD
- Total Interest: 3,626 CAD
- 8.9%Interest Rate x 48 months
- 872 CAD/month + tax
- Total Payable: 41,876 CAD
- Total Interest: 6,751 CAD
- 14.9%Interest Rate x 48 months
- 976 CAD/month + tax
- Total Payable: 46,837 CAD
- Total Interest: 11,712 CAD
At the end of the Lease Contract
Residual Value: 23,000 CAD (in 25 months)
- 4.9%Interest Rate x 48 months
- 529 CAD/month + tax
- Total Payable: 25,374 CAD
- Total Interest: 2,374 CAD
- 8.9%Interest Rate x 48 months
- 571 CAD/month + tax
- Total Payable: 27,421 CAD
- Total Interest: 4,421 CAD
- 14.9%Interest Rate x 48 months
- 639 CAD/month + tax
- Total Payable: 30,669 CAD
- Total Interest: 7,669 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
27.56
- + tax
- + fuel
- + insurance
- 36.65CAD/100km (TODAY without the Cash Incentive)
- 48.38CAD/100km (Original Contract back in Aug, 2018)
Time Analysis
Cost per day: (CAD)
15.95
- + tax
- + insurance
- + km driven & fuel
- 21.21CAD/day (Original Contract back in Aug, 2018)
Remaining Km
Can be driven up to:
406.15
- km/week
- without any
- additional costs
- 307.69km/week (Contract Original back in Aug, 2018)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Toronto
+ 3,000 cash
2024 BMW
M 440xi Automatique AWD Premium Enhanced, M Sport
Payment Details
- Current Payment: 1,329 CAD/month + tax
- Cash Incentive: 3,000 CAD
- Payment After Incentive: 1,199 CAD/month + tax
- Original Downpayment: 5,000 CAD
- Residual Value: 37,035 CAD
- Months to End: 23 months (Sep, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 6,500 km total
- Available Now: 38,348 km/year (3,196 per month)
- Excess Km Cost: 0.15 CAD/km
2024 BMW
230iX drive Automatique AWD Premium Enhanced Pkg,M Sport Pkg,M Sport Pro Pkg
Payment Details
- Current Payment: 960 CAD/month + tax
- Original Downpayment: 5,000 CAD
- Residual Value: 24,949 CAD
- Months to End: 32 months (Jun, 2028)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 10,500 km total
- Available Now: 14,063 km/year (1,172 per month)
- Excess Km Cost: 0.15 CAD/km
2023 BMW
i4 M50 Carbon Edition Manuelle AWD Carbon Edition - Premium Package
Payment Details
- Current Payment: 1,398 CAD/month + tax
- Residual Value: 76,911 CAD
- Months to End: 16 months (Jan, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 44,000 km total
- Available Now: 27,000 km/year (2,250 per month)
- Excess Km Cost: 0.15 CAD/km
2024 Mercedes-Benz
CLA250 4MATIC 4D Coupe Automatique AWD Exclusive Trim, AMG Line w/Night Package
Payment Details
- Current Payment: 700 CAD/month + tax
- Residual Value: 25,076 CAD
- Months to End: 40 months (Feb, 2029)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 20 km total
- Available Now: 21,594 km/year (1,800 per month)
- Excess Km Cost: 0.20 CAD/km
2024 BMW
430i xDrive Coupe Automatique AWD Premium Essential Package, M sport Package, Service Inclusive, Privacy Tint 35%, Wheel Locks, 19inch Wheels
Payment Details
- Current Payment: 1,281 CAD/month + tax
- Original Downpayment: 2,608 CAD
- Residual Value: 30,550 CAD
- Months to End: 22 months (Jul, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 1,616 km total
- Available Now: 42,755 km/year (3,563 per month)
- Excess Km Cost: 0.15 CAD/km
+ 1,000 cash
2024 Toyota
GR86 Premium Manuelle 2WD
Payment Details
- Current Payment: 630 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 606 CAD/month + tax
- Original Downpayment: 1,800 CAD
- Residual Value: 18,000 CAD
- Months to End: 42 months (Apr, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 3,800 km total
- Available Now: 27,010 km/year (2,251 per month)
- Excess Km Cost: 0.15 CAD/km